| Revenue | DKK -168K | +45% |
| EBITDA | DKK -168K | -45% |
| Net profit | DKK -416K | -121% |
| Total assets | DKK 17,6M | -5% |
| Equity | DKK 16,8M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -28 | -14 | -25 | -24 | -35 | -67 | -66 | -116 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -28 | -14 | -25 | -24 | -35 | -67 | -66 | -116 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -76 |
| EBIT | 48 | -28 | -14 | -25 | -24 | -35 | -67 | -66 | -192 | -244 |
| Net financials | 269 | 683 | 528 | 423 | 665 | 20.479 | -1.767 | -496 | 2.193 | -91 |
| Profit before tax | 317 | 655 | 513 | 397 | 642 | 20.444 | -1.834 | -561 | 2.001 | -335 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 81 |
| Net profit | 313 | 655 | 513 | 397 | 642 | 20.444 | -1.834 | -561 | 1.976 | -416 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.230 | 3.207 | 3.223 | 3.224 | 3.217 | 19.897 | 17.597 | 16.886 | 18.425 | 17.570 |
| Equity | 363 | 904 | 1.301 | 1.613 | 2.146 | 18.952 | 17.118 | 16.409 | 17.797 | 16.770 |
| Long-term debt | 2.856 | 2.298 | 1.895 | 1.598 | 1.057 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 5 | 27 | 13 | 13 | 945 | 479 | 477 | 628 | 800 |
| Total debt | 2.867 | 2.303 | 1.922 | 1.611 | 1.070 | 945 | 479 | 477 | 628 | 800 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|