| Revenue | DKK -144K | +88% |
| EBITDA | DKK -144K | +65% |
| Net profit | DKK -1,9M | +94% |
| Total assets | DKK 43M | -6% |
| Equity | DKK 37,9M | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.192 | 57.286 | -69 | — | — | -46 | -79 | -149 | -76 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -565 | -554 | -402 | -337 | -0 |
| EBITDA | 33.192 | -12 | -69 | -51 | -111 | -611 | -632 | -552 | -413 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33.192 | -12 | -69 | -51 | -111 | -611 | -632 | -552 | -413 | -144 |
| Net financials | 33.197 | 57.298 | 19.915 | -1.582 | 7.838 | 1.414 | 11.305 | 21.732 | -31.549 | -862 |
| Profit before tax | 33.192 | 57.286 | 19.847 | -1.633 | 7.728 | 802 | 10.672 | 21.180 | -31.962 | -1.006 |
| Tax | -0 | -0 | 1.501 | -337 | 1.685 | 388 | 1.915 | -1.518 | 752 | 847 |
| Net profit | 33.192 | 57.286 | 18.346 | -1.295 | 6.043 | 415 | 8.757 | 22.698 | -32.715 | -1.853 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.329 | 91.627 | 96.586 | 69.423 | 70.976 | 74.598 | 67.798 | 76.077 | 45.774 | 42.967 |
| Equity | 34.324 | 91.610 | 93.956 | 66.660 | 68.703 | 65.617 | 55.774 | 74.472 | 41.757 | 37.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 17 | 2.631 | 2.763 | 2.274 | 8.981 | 12.024 | 1.605 | 4.016 | 5.063 |
| Total debt | 5 | 17 | 2.631 | 2.763 | 2.274 | 8.981 | 12.024 | 1.605 | 4.016 | 5.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Sykulski | Founder | 0 companies |