| Revenue | DKK -203K | +7% |
| EBITDA | DKK -506K | +14% |
| Net profit | DKK -1,9M | -222% |
| Total assets | DKK 24,2M | -18% |
| Equity | DKK 24,1M | -17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -119 | -76 | -136 | -83 | -29 | -128 | -341 | -282 | -189 | -203 |
| Staff expenses | -0 | -0 | -0 | -0 | -200 | -450 | -250 | -250 | -250 | -401 | -302 |
| EBITDA | -9 | -119 | -76 | -136 | -283 | -479 | -378 | -591 | -532 | -591 | -506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -119 | -76 | -136 | -283 | -479 | -378 | -591 | -532 | -591 | -506 |
| Net financials | 11.079 | 19.851 | 6.432 | -232 | 5.636 | 1.133 | 6.896 | -5.325 | 3.540 | 2.168 | -1.389 |
| Profit before tax | 11.070 | 19.732 | 6.356 | -368 | 5.354 | 654 | 6.519 | -5.916 | 3.007 | 1.578 | -1.895 |
| Tax | -0 | -0 | 523 | -0 | 1.042 | 81 | 1.435 | -0 | 32 | 23 | -0 |
| Net profit | 11.070 | 19.732 | 5.834 | -368 | 4.312 | 573 | 5.083 | -5.916 | 2.976 | 1.555 | -1.895 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.456 | 31.062 | 36.443 | 35.210 | 34.848 | 33.145 | 38.254 | 29.484 | 30.707 | 29.541 | 24.184 |
| Equity | 11.447 | 30.894 | 35.758 | 34.323 | 33.835 | 32.908 | 36.991 | 28.675 | 30.651 | 29.205 | 24.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 169 | 685 | 888 | 1.014 | 237 | 1.263 | 810 | 56 | 336 | 74 |
| Total debt | 9 | 169 | 685 | 888 | 1.014 | 237 | 1.263 | 810 | 56 | 336 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Sykulski | Founder | 0 companies |