| Revenue | DKK 3,2M | -5% |
| EBITDA | DKK 2,6M | -6% |
| Net profit | DKK 3M | +7% |
| Total assets | DKK 8,2M | +99% |
| Equity | DKK 3,1M | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.014 | 2.216 | 1.474 | 1.996 | 2.463 | 2.217 | 3.543 | 3.866 | 3.404 | 3.223 |
| Staff expenses | -1.141 | -1.008 | -788 | -743 | -647 | -593 | -680 | -614 | -653 | -650 |
| EBITDA | 873 | 1.209 | 686 | 1.253 | 1.817 | 1.624 | 2.863 | 3.252 | 2.751 | 2.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -20 | -23 | -23 |
| EBIT | 873 | 1.209 | 686 | 1.253 | 1.801 | 1.608 | 2.847 | 3.232 | 2.728 | 2.549 |
| Net financials | 1 | 0 | -0 | -0 | 0 | 0 | 17 | 109 | 917 | 1.348 |
| Profit before tax | 874 | 1.209 | 686 | 1.253 | 1.801 | 1.608 | 2.864 | 3.341 | 3.644 | 3.897 |
| Tax | 199 | 274 | 153 | 278 | 401 | 362 | 642 | 741 | 816 | 867 |
| Net profit | 675 | 935 | 532 | 975 | 1.400 | 1.246 | 2.222 | 2.600 | 2.828 | 3.030 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 1.611 | 987 | 1.054 | 1.776 | 1.424 | 3.536 | 3.999 | 4.130 | 8.204 |
| Equity | 725 | 985 | 582 | 525 | 950 | 696 | 2.272 | 2.650 | 2.878 | 3.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 626 | 404 | 530 | 825 | 728 | 1.264 | 1.349 | 1.252 | 5.124 |
| Total debt | 394 | 626 | 404 | 530 | 825 | 728 | 1.264 | 1.349 | 1.252 | 5.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAV INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bytoft | Chief Executive Officer | 0 companies |