| Revenue | DKK -128K | -23% |
| EBITDA | DKK 5,6M | +3493% |
| Net profit | DKK 4,7M | +1139% |
| Total assets | DKK 8M | +254% |
| Equity | DKK 2,4M | +208% |
| Employees | — | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -17 | -63 | -124 | -70 | -192 | -185 | -119 | -148 | -166 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -17 | -63 | -124 | -70 | -192 | -185 | -119 | -148 | -166 | 5.639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -17 | -63 | -124 | -70 | -192 | -185 | -119 | -148 | -166 | 5.639 |
| Net financials | -14 | -19 | -81 | -154 | -96 | -110 | -127 | -137 | -234 | -320 | -187 |
| Profit before tax | 19 | -35 | -144 | -277 | -167 | -302 | -313 | -256 | -383 | -486 | 5.452 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | 736 |
| Net profit | 14 | -35 | -144 | -277 | -167 | -302 | -313 | -256 | -383 | -454 | 4.716 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 1.469 | 2.108 | 2.168 | 2.126 | 2.310 | 2.247 | 2.251 | 2.247 | 2.270 | 8.023 |
| Equity | 64 | 29 | -115 | -392 | -559 | -861 | -1.174 | -1.429 | -1.812 | -2.266 | 2.450 |
| Long-term debt | 0 | 0 | 0 | 1.147 | 2.469 | 2.970 | 3.309 | 3.464 | 3.725 | 4.520 | 4.852 |
| Short-term debt | 1.351 | 1.440 | 2.222 | 1.413 | 216 | 202 | 112 | 217 | 334 | 15 | 17 |
| Total debt | 1.351 | 1.440 | 2.222 | 2.561 | 2.685 | 3.172 | 3.421 | 3.681 | 4.059 | 4.535 | 4.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2024 | — | — |
MO Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Accom Invest A/S | Company | 100.0% | 100.0% | 2024 |
VTE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Vesterbye Wulff | Management | 0 companies |
| Magnus Olafsson | Founder | 0 companies |
| Flemming Thygesen Wulff | Board of Directors | 0 companies |
| Daniela Isabella Olafsson | Chairman | 0 companies |
| Per Jørgensen | Chairman | 0 companies |