| Revenue | — | — |
| EBITDA | DKK -97K | +53% |
| Net profit | DKK 544K | +243% |
| Total assets | DKK 944K | +125% |
| Equity | DKK 924K | +143% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -243 | -15 | -9 | -17 | -66 | -22 | -51 | -111 | -207 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -15 | -9 | -17 | -66 | -22 | -51 | -111 | -207 | -97 |
| Net financials | -615 | -185 | -606 | 495 | 804 | 192 | 43 | 158 | -172 | 641 |
| Profit before tax | -858 | -275 | -616 | 478 | 738 | 170 | -8 | 48 | -379 | 544 |
| Tax | -0 | 2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -858 | -277 | -619 | 478 | 738 | 170 | -8 | 48 | -379 | 544 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 642 | 0 | 503 | 1.024 | 1.219 | 1.211 | 1.022 | 420 | 944 |
| Equity | 690 | 413 | -206 | 272 | 1.010 | 1.209 | 1.201 | 1.010 | 381 | 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 228 | 206 | 231 | 14 | 9 | 9 | 12 | 39 | 20 |
| Total debt | 248 | 228 | 206 | 231 | 14 | 9 | 9 | 12 | 39 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|