| Revenue | DKK -30K | +3% |
| EBITDA | DKK -30K | -3% |
| Net profit | DKK 615K | +14% |
| Total assets | DKK 7,5M | +12% |
| Equity | DKK 7,1M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.298 | 1.279 | 1.222 | 758 | 486 | -13 | -98 | -71 | -33 | -29 | -30 |
| Staff expenses | -1.532 | -1.478 | -569 | -608 | -643 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -234 | -200 | 529 | 150 | -157 | -24 | -98 | -71 | -33 | -29 | -30 |
| Depreciation & amort. | -43 | -48 | -49 | -50 | -50 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -247 | 480 | 100 | -207 | -35 | -98 | -71 | -33 | -29 | -30 |
| Net financials | 7 | 2 | 19 | -32 | 130 | 5.211 | -9 | -1.014 | 589 | 749 | 821 |
| Profit before tax | -246 | -142 | 499 | -154 | 145 | 5.175 | -107 | -1.085 | 555 | 720 | 791 |
| Tax | 12 | 52 | 139 | -34 | 32 | 52 | -23 | -236 | 123 | 183 | 176 |
| Net profit | -259 | -193 | 360 | -120 | 113 | 5.124 | -84 | -849 | 432 | 537 | 615 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.928 | 2.662 | 2.912 | 2.266 | 2.270 | 6.866 | 6.676 | 5.735 | 6.154 | 6.681 | 7.452 |
| Equity | 2.779 | 2.535 | 2.645 | 2.192 | 2.175 | 6.796 | 6.656 | 5.720 | 6.093 | 6.569 | 7.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 127 | 248 | 73 | 95 | 70 | 21 | 15 | 61 | 112 | 336 |
| Total debt | 149 | 127 | 248 | 73 | 95 | 70 | 21 | 15 | 61 | 112 | 336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|