| Revenue | DKK 773K | +160% |
| EBITDA | DKK 339K | +14% |
| Net profit | DKK 260K | +14% |
| Total assets | DKK 755K | +13% |
| Equity | DKK 592K | +32% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 105 | 0 | 0 | -8 | -5 | 147 | 350 | 297 | 773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -434 |
| EBITDA | 137 | 86 | -2 | -4 | -8 | -5 | 147 | 350 | 297 | 339 |
| Depreciation & amort. | -6 | -10 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 76 | -8 | -7 | -8 | -5 | 147 | 350 | 297 | 339 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -0 | -109 | -2 | -3 | -3 |
| Profit before tax | 131 | 76 | -8 | -7 | -9 | -5 | 38 | 347 | 294 | 336 |
| Tax | 31 | 17 | -0 | -0 | 5 | -0 | 15 | 77 | 66 | 76 |
| Net profit | 100 | 59 | -8 | -7 | -14 | -5 | 22 | 271 | 229 | 260 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 176 | 151 | 93 | 84 | 114 | 152 | 451 | 671 | 755 |
| Equity | 100 | 160 | 101 | 93 | 79 | 74 | 96 | 311 | 448 | 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 | 50 | 0 | 5 | 40 | 56 | 140 | 224 | 164 |
| Total debt | 0 | 17 | 50 | 0 | 5 | 40 | 56 | 140 | 224 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|