| Revenue | DKK 715K | +73% |
| EBITDA | DKK 33K | -51% |
| Net profit | DKK 6K | -74% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK 784K | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 824 | 649 | 855 | 964 | 419 | 360 | 800 | 414 | 715 |
| Staff expenses | -190 | -698 | -578 | -718 | -799 | -378 | -308 | -385 | -347 | -682 |
| EBITDA | 6 | 126 | 92 | 137 | 166 | 40 | 37 | 415 | 67 | 33 |
| Depreciation & amort. | -4 | -7 | 10 | -5 | -10 | -11 | -10 | -10 | -5 | -2 |
| EBIT | 2 | 119 | 81 | 132 | 156 | 30 | 27 | 405 | 62 | 30 |
| Net financials | -1 | -7 | -4 | -5 | 1 | -14 | -1 | -8 | -27 | -17 |
| Profit before tax | 1 | 112 | 77 | 127 | 157 | 16 | 29 | 398 | 35 | 14 |
| Tax | 0 | 26 | 18 | 29 | 36 | 7 | 6 | 88 | 13 | 8 |
| Net profit | 1 | 86 | 60 | 98 | 121 | 9 | 23 | 309 | 22 | 6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 530 | 627 | 853 | 869 | 1.013 | 1.941 | 1.531 | 1.458 | 1.616 |
| Equity | 51 | 137 | 197 | 295 | 416 | 424 | 447 | 757 | 778 | 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 376 | 430 | 556 | 452 | 587 | 1.494 | 774 | 680 | 832 |
| Total debt | 398 | 376 | 430 | 556 | 452 | 587 | 1.494 | 774 | 680 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Sarkis | Founder | 0 companies |