| Revenue | DKK 3,6M | -37% |
| EBITDA | DKK -1,3M | -433% |
| Net profit | DKK -1,4M | -539% |
| Total assets | DKK 528K | -32% |
| Equity | DKK -988K | +56% |
| Employees | 52 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 655 | 1.064 | 1.578 | 3.246 | 5.327 | 7.621 | 5.091 | 5.748 | 3.633 |
| Staff expenses | -1.091 | -1.041 | -1.151 | -1.303 | -3.142 | -4.829 | -7.499 | -7.493 | -5.354 | -4.941 |
| EBITDA | -268 | -386 | -87 | 275 | 104 | 498 | 122 | -2.403 | 393 | -1.308 |
| Depreciation & amort. | -4 | -8 | -8 | -14 | -20 | -14 | -6 | -0 | -0 | -0 |
| EBIT | -272 | -394 | -95 | 260 | 84 | 483 | 115 | -2.403 | 393 | -1.308 |
| Net financials | -10 | -19 | -14 | -16 | -21 | -30 | -22 | -105 | -82 | -56 |
| Profit before tax | -282 | -413 | -109 | 245 | 63 | 453 | 93 | -2.508 | 311 | -1.365 |
| Tax | -61 | -91 | -23 | 56 | 17 | 103 | 28 | 189 | -0 | -0 |
| Net profit | -221 | -322 | -86 | 189 | 47 | 349 | 66 | -2.697 | 311 | -1.365 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 267 | 476 | 639 | 1.799 | 4.144 | 2.674 | 917 | 776 | 528 |
| Equity | -221 | -543 | -64 | 125 | 98 | 447 | 213 | -2.534 | -2.223 | -988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 810 | 540 | 514 | 1.701 | 3.478 | 2.461 | 3.451 | 2.999 | 1.516 |
| Total debt | 353 | 810 | 540 | 514 | 1.701 | 3.696 | 2.461 | 3.451 | 2.999 | 1.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SA Management | Management | 2018 | — | — |
SA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friis & Højer ApS | Company | 50.0% | 66.7% | 2021 |
Riis & Tanderup Holding ApS | Company | 33.3% | 25.0% | 2025 |
Søvænget Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Friis Højer | Chief Executive Officer | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Steffen Højer | Board of Directors | 0 companies |
| Marianne Roest Espersen | Chairman | 0 companies |
| Bjarne Lykkegård Riis | Board of Directors | 0 companies |
| Elsebeth Troelsen | Board of Directors | 0 companies |
| Anne Dorthe Tanderup | Board of Directors | 0 companies |
| Anne-Mette Patscheider | Board of Directors | 0 companies |