| Revenue | DKK 1K | -18% |
| EBITDA | DKK 1K | -18% |
| Net profit | DKK 9,3M | +69% |
| Total assets | DKK 1,6M | -72% |
| Equity | DKK 1,6M | +859% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.528 | 1.390 | 1.694 | 1.520 | 1.569 | 2.354 | 4 | 2 | 2 | 1 |
| Staff expenses | -1.045 | -929 | -1.022 | -1.263 | -1.276 | -1.065 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 210 | 538 | 111 | 184 | 1.223 | 3 | 2 | 2 | 1 |
| Depreciation & amort. | -7 | -4 | -4 | -7 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 206 | 534 | 104 | 180 | 1.223 | 3 | 2 | 2 | 1 |
| Net financials | 1 | -52 | -103 | -91 | -3 | 845 | 442 | 299 | 5.539 | 9.336 |
| Profit before tax | 190 | 154 | 431 | 13 | 177 | 2.068 | 444 | 302 | 5.541 | 9.338 |
| Tax | 42 | 34 | 95 | 3 | 39 | 268 | -0 | 1 | 0 | -0 |
| Net profit | 148 | 120 | 336 | 10 | 138 | 1.801 | 444 | 301 | 5.540 | 9.338 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 488 | 978 | 846 | 1.031 | 2.061 | 535 | 387 | 5.665 | 1.580 |
| Equity | 249 | 406 | 660 | 546 | 268 | 111 | 86 | 87 | 165 | 1.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 83 | 318 | 300 | 763 | 1.950 | 449 | 301 | 5.500 | 0 |
| Total debt | 122 | 83 | 318 | 300 | 763 | 1.950 | 449 | 301 | 5.500 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trifork Labs ApS | Company | 33.3% | 33.3% | 2023 |
Tobalr Holding ApS | Company | 15.0% | 15.0% | 2017 |
Lysgaard Holding ApS | Company | 15.0% | 15.0% | 2017 |
Noloxs holding ApS | Company | 15.0% | 15.0% | 2017 |
TRIFORK A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wulf Eskildsen | Chief Executive Officer | 0 companies |
| Jesper Lysgaard Rasmussen | Board of Directors | 0 companies |
| Kristian Wulf-Andersen | Board of Directors | 0 companies |
| Kresten Krab Thorup | Board of Directors | 0 companies |
| Tobias Fjelsted Alrøe | Board of Directors | 0 companies |
| Rune Bjerring Haugaard | Board of Directors | 0 companies |