| Revenue | DKK 5M | -20% |
| EBITDA | DKK -298K | -540% |
| Net profit | DKK -332K | -1600% |
| Total assets | DKK 1,5M | -29% |
| Equity | DKK 435K | -43% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 96 | 84 | 24 | 1.180 | 1.789 | 2.965 | 5.620 | 6.263 | 4.998 |
| Staff expenses | -85 | -6 | -10 | -6 | -960 | -1.604 | -2.705 | -4.491 | -6.195 | -5.296 |
| EBITDA | 2 | 6 | 10 | 18 | 220 | 185 | 261 | 1.129 | 68 | -298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -38 | -51 |
| EBIT | 2 | 6 | 10 | 18 | 220 | 185 | 261 | 1.103 | 30 | -349 |
| Net financials | 0 | -0 | 0 | 0 | -0 | -9 | 23 | -5 | 5 | -67 |
| Profit before tax | 2 | 6 | 10 | 18 | 219 | 175 | 283 | 1.098 | 35 | -416 |
| Tax | 0 | 1 | 2 | -8 | 54 | 49 | 66 | 248 | 13 | -85 |
| Net profit | 1 | 4 | 8 | 25 | 166 | 127 | 218 | 850 | 22 | -332 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 227 | 168 | 415 | 597 | 1.096 | 1.329 | 2.753 | 2.100 | 1.485 |
| Equity | 51 | 56 | 64 | 89 | 155 | 177 | 394 | 1.145 | 767 | 435 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 170 | 102 | 326 | 442 | 920 | 934 | 1.603 | 1.322 | 1.019 |
| Total debt | 7 | 172 | 104 | 326 | 442 | 920 | 934 | 1.603 | 1.322 | 1.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
MO Management | Management | 2020 | — | — |
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTHolding ApS | Company | 66.7% | 66.7% | 2026 |
L4E ApS | Company | 25.0% | 25.0% | 2026 |
Kraft Consultancy Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 33.3% | 33.3% | 2016 | |
Råd til Advokat Advokatanpartsselskab | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marck Thorning | Management | 0 companies |
| Maj-Britt Oden Gøbel | Management | 0 companies |
| Michael Kjær | Management | 0 companies |