| Revenue | DKK 725K | -9% |
| EBITDA | DKK 725K | -9% |
| Net profit | DKK 406K | -12% |
| Total assets | DKK 11,5M | +4% |
| Equity | DKK 4,1M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 1.127 | 863 | 864 | 963 | 781 | 754 | 719 | 796 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 759 | 1.127 | 863 | 864 | 963 | 781 | 754 | 719 | 796 | 725 |
| Depreciation & amort. | -173 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 |
| EBIT | 586 | 968 | 703 | 705 | 803 | 621 | 595 | 560 | 636 | 566 |
| Net financials | -340 | -211 | -208 | -242 | -156 | -87 | -80 | -60 | -47 | -45 |
| Profit before tax | 247 | 757 | 495 | 463 | 647 | 534 | 514 | 500 | 589 | 521 |
| Tax | 80 | 166 | 109 | 102 | 142 | 118 | 113 | 110 | 130 | 115 |
| Net profit | 167 | 590 | 386 | 361 | 505 | 417 | 401 | 390 | 459 | 406 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.736 | 12.899 | 12.525 | 11.985 | 12.245 | 12.412 | 11.810 | 11.338 | 11.054 | 11.477 |
| Equity | 217 | 807 | 1.193 | 1.554 | 2.059 | 2.476 | 2.876 | 3.266 | 3.725 | 4.131 |
| Long-term debt | 11.697 | 11.693 | 11.047 | 9.963 | 9.282 | 9.472 | 8.343 | 7.431 | 6.638 | 6.041 |
| Short-term debt | 790 | 332 | 182 | 342 | 743 | 331 | 460 | 401 | 389 | 968 |
| Total debt | 12.487 | 12.025 | 11.229 | 10.305 | 10.025 | 9.804 | 8.803 | 7.831 | 7.027 | 7.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEINO CYKLER ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bjørn Christensen | Management | 0 companies |