| Revenue | DKK -82K | -38% |
| EBITDA | DKK -82K | +38% |
| Net profit | DKK 11,2M | +5% |
| Total assets | DKK 156,2M | +8% |
| Equity | DKK 155,4M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -59 | -51 | -161 | -89 | -142 | -320 | -122 | -131 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -59 | -51 | -161 | -89 | -142 | -320 | -122 | -131 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -59 | -51 | -161 | -89 | -142 | -320 | -122 | -131 | -82 |
| Net financials | 0 | 71.448 | 26.399 | -429 | 22.864 | 9.729 | 25.569 | -15.661 | 10.835 | 12.465 |
| Profit before tax | -5 | 71.389 | 26.348 | -589 | 22.775 | 9.587 | 25.249 | -15.783 | 10.704 | 12.383 |
| Tax | -0 | -0 | 2.321 | -57 | 4.464 | 2.284 | 5.596 | 177 | -0 | 1.159 |
| Net profit | -5 | 71.389 | 24.027 | -532 | 18.311 | 7.304 | 19.652 | -15.960 | 10.704 | 11.224 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.385 | 112.749 | 134.097 | 120.715 | 133.183 | 137.293 | 159.331 | 145.254 | 145.203 | 156.164 |
| Equity | 1.380 | 112.388 | 131.415 | 119.883 | 129.194 | 136.387 | 154.039 | 137.580 | 144.284 | 155.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 361 | 2.682 | 832 | 3.989 | 906 | 5.292 | 7.675 | 919 | 778 |
| Total debt | 5 | 361 | 2.682 | 832 | 3.989 | 906 | 5.292 | 7.675 | 919 | 778 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 10.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|