| Revenue | DKK -300K | +31% |
| EBITDA | DKK -300K | -31% |
| Net profit | DKK 50,2M | +5016800% |
| Total assets | DKK 2,6B | +18% |
| Equity | DKK 2,6B | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -319 | -313 | -210 | -229 | -300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -319 | -313 | -210 | -229 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -319 | -313 | -210 | -229 | -300 |
| Net financials | 132.447 | 241.135 | 210.059 | 230 | 51.025 |
| Profit before tax | 132.128 | 240.822 | 209.849 | 1 | 50.725 |
| Tax | -1.732 | 180 | 2.163 | -0 | 556 |
| Net profit | 133.860 | 240.642 | 207.686 | 1 | 50.169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.204.872 | 2.182.799 | 2.200.807 | 2.201.365 | 2.598.645 |
| Equity | 2.189.306 | 2.166.215 | 2.173.901 | 2.173.902 | 2.580.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.566 | 16.584 | 26.906 | 27.463 | 18.533 |
| Total debt | 15.566 | 16.584 | 26.906 | 27.463 | 18.533 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Management | Management | 2024 |
ON Founder | Founder | 2015 |
| Former (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Aaron Ravelson | Management | 0 companies |
| Ole Nørgaard | Founder | 0 companies |
| Michael Dennis Callahan | Chief Executive Officer | 0 companies |
| Charles Jeffrey Gray | Chairman | 0 companies |
| Ryan Erik Driscoll | Chairman | 0 companies |
| Amy Rose McAndrews | Board of Directors | 0 companies |
| Gregory Robert Beecher | Chairman | 0 companies |