| Revenue | DKK 12,6M | +29% |
| EBITDA | DKK 316K | -35% |
| Net profit | DKK -199K | -309% |
| Total assets | DKK 21,7M | +200% |
| Equity | DKK 655K | -76% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 157 | 1.237 | 10.272 | 29.958 | 9.754 | 12.588 |
| Staff expenses | -124 | -980 | -10.122 | -27.640 | -9.265 | -12.261 |
| EBITDA | 33 | 235 | 130 | 2.318 | 488 | 316 |
| Depreciation & amort. | -0 | -64 | -162 | -141 | -196 | -682 |
| EBIT | 33 | 171 | -32 | 2.177 | 292 | -366 |
| Net financials | -3 | -5 | -6 | -103 | -133 | 139 |
| Profit before tax | 30 | 166 | -38 | 2.074 | 159 | -227 |
| Tax | 6 | 40 | -19 | 481 | 64 | -28 |
| Net profit | 23 | 126 | -19 | 1.594 | 95 | -199 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 827 | 1.226 | 10.377 | 14.923 | 7.222 | 21.677 |
| Equity | 73 | 199 | 130 | 2.636 | 2.731 | 655 |
| Long-term debt | 55 | 0 | 0 | 0 | 605 | 2.458 |
| Short-term debt | 698 | 1.025 | 10.247 | 12.285 | 3.886 | 18.564 |
| Total debt | 753 | 1.025 | 10.247 | 12.285 | 4.491 | 21.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2015 | — | — |
MM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scan International A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2018 | |
Noble Solutions Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Slawomir Strugarek | Founder | 0 companies |
| Martin Merstrand | Management | 0 companies |