| Revenue | DKK 245K | -49% |
| EBITDA | DKK -463K | -2729% |
| Net profit | DKK -480K | -14560% |
| Total assets | DKK 696K | +12% |
| Equity | DKK -437K | -1108% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -533 | 262 | 123 | 573 | 480 | 245 |
| Staff expenses | -391 | -52 | -29 | -428 | -462 | -709 |
| EBITDA | -924 | 210 | 94 | 145 | 18 | -463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -924 | 210 | 94 | 145 | 18 | -463 |
| Net financials | -15 | -57 | -69 | -35 | -9 | -17 |
| Profit before tax | -939 | 153 | 25 | 111 | 8 | -480 |
| Tax | -0 | -170 | 5 | 24 | 5 | -0 |
| Net profit | -939 | 323 | 19 | 86 | 3 | -480 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 115 | 630 | 644 | 596 | 623 | 696 |
| Equity | -389 | -65 | -46 | 40 | 43 | -437 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 50 |
| Short-term debt | 504 | 695 | 690 | 556 | 530 | 1.083 |
| Total debt | 504 | 695 | 690 | 556 | 580 | 1.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRK JENSEN INVEST ApS | Company | 10.0% | 10.0% | 2015 |
Aktieselskabet af 31.03.2009 | Company | 20.0% | 20.0% | 2015 |
I-MAKERS A/S | Company | 25.0% | 25.0% | 2016 |
Required Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kirk Jensen | Chief Executive Officer | 0 companies |
| Jesper Kenborg | Chairman | 0 companies |
| Steen Folmer Pedersen | Board of Directors | 0 companies |
| Morten Vedel Nielsen | Board of Directors | 0 companies |
| Jan Snogdal | Board of Directors | 0 companies |
| Peter Eric Mathies | Board of Directors | 0 companies |