| Revenue | DKK -578K | +59% |
| EBITDA | DKK -578K | -59% |
| Net profit | DKK -2M | -175% |
| Total assets | DKK 355,8M | +27% |
| Equity | DKK 12,7M | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -12 | -12 | -83 | -10 | -11 | -34 | -363 | -578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -12 | -12 | -83 | -19 | -15 | -502 | -363 | -578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -12 | -12 | -83 | -19 | -15 | -502 | -363 | -578 |
| Net financials | 1.535 | -304 | 45 | -674 | -127 | -124 | -108 | -1.250 | 3.010 | -1.411 |
| Profit before tax | 1.518 | -322 | 32 | -687 | -210 | -143 | -123 | -1.752 | 2.646 | -1.989 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.518 | -322 | 32 | -687 | -210 | -143 | -123 | -1.752 | 2.646 | -1.989 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.392 | 11.361 | 7.718 | 7.352 | 7.340 | 7.272 | 15.143 | 69.062 | 280.572 | 355.845 |
| Equity | 1.568 | 1.245 | 1.278 | 591 | 382 | 239 | 116 | -1.636 | 14.715 | 12.726 |
| Long-term debt | 0 | 10.106 | 6.418 | 6.738 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.825 | 10.116 | 6.440 | 6.761 | 6.958 | 7.033 | 15.026 | 70.698 | 265.857 | 343.119 |
| Total debt | 5.825 | 10.116 | 6.440 | 6.761 | 6.958 | 7.033 | 15.026 | 70.698 | 265.857 | 343.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Sørensen | Chief Executive Officer | 0 companies |
| Torben Brand | Management | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |