| Revenue | DKK 2,2M | +8% |
| EBITDA | DKK 622K | +108% |
| Net profit | DKK 615K | +124% |
| Total assets | DKK 617K | +99% |
| Equity | DKK -609K | +50% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 1.270 | 2.003 | 1.690 | 2.000 | 2.078 | 2.451 | 1.900 | 2.042 | 2.199 |
| Staff expenses | -162 | -1.425 | -2.225 | -2.046 | -1.871 | -2.524 | -2.279 | -2.020 | -1.743 | -1.577 |
| EBITDA | -83 | -155 | -221 | -355 | 129 | -446 | 172 | -121 | 299 | 622 |
| Depreciation & amort. | -0 | -173 | -269 | -190 | -50 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -328 | -490 | -545 | 79 | -466 | 172 | -121 | 299 | 622 |
| Net financials | 0 | -1 | -4 | -14 | -11 | -31 | -45 | -15 | -24 | -7 |
| Profit before tax | -83 | -329 | -494 | -559 | 68 | -497 | 127 | -135 | 275 | 615 |
| Tax | -18 | -71 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -258 | -522 | -559 | 68 | -497 | 127 | -135 | 275 | 615 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 991 | 881 | 549 | 757 | 719 | 565 | 745 | 310 | 617 |
| Equity | -19 | 2 | -503 | -1.061 | -993 | -1.490 | -1.363 | -1.498 | -1.223 | -609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 988 | 1.383 | 1.610 | 1.750 | 2.209 | 1.929 | 2.244 | 1.534 | 1.225 |
| Total debt | 249 | 988 | 1.383 | 1.610 | 1.750 | 2.209 | 1.929 | 2.244 | 1.534 | 1.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Francis & Byron Holding ApS | Company | 33.3% | 33.3% | 2016 |
Rud Holding ApS | Company | 25.0% | 25.0% | 2017 |
CG Reese ApS | Company | 20.0% | 20.0% | 2017 |
EMPORIUM 1 ApS | Company | 10.0% | 10.0% | 2017 |
G Reese Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rud Christiansen | Management | 0 companies |
| Birgitte Ørskov Reese | Board of Directors | 0 companies |
| Troels Knut Rørbæk Askerud | Board of Directors | 0 companies |
| Christian Francis Mildwater le Gassick | Board of Directors | 0 companies |
| Byron Matthew Mildwater Thomas | Chairman | 0 companies |
| Christian Reese-You | Board of Directors | 0 companies |