| Revenue | DKK 2,8M | +26% |
| EBITDA | DKK 2M | -10% |
| Net profit | DKK -640K | -894% |
| Total assets | DKK 87,7M | +46% |
| Equity | DKK 6,8M | +11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 589 | 684 | 757 | 942 | 1.399 | 1.620 | 1.227 | 2.199 | 2.763 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -790 |
| EBITDA | 727 | 589 | 684 | 757 | 942 | 1.399 | 1.620 | 1.227 | 2.199 | 1.973 |
| Depreciation & amort. | -272 | -273 | -273 | -273 | -477 | -693 | -793 | -693 | -754 | -977 |
| EBIT | 455 | 317 | 412 | 485 | 465 | 706 | 828 | 534 | 1.445 | 996 |
| Net financials | -483 | -280 | -267 | -343 | -917 | -733 | -727 | -887 | -1.128 | -1.824 |
| Profit before tax | -29 | 37 | 145 | 142 | -452 | -27 | 101 | -352 | 316 | -828 |
| Tax | 93 | 70 | 92 | 96 | 45 | 141 | 189 | 72 | 236 | -188 |
| Net profit | -122 | -34 | 53 | 46 | -497 | -168 | -88 | -425 | 81 | -640 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.021 | 18.070 | 17.948 | 23.016 | 35.670 | 34.717 | 35.712 | 56.631 | 59.901 | 87.652 |
| Equity | -72 | 130 | 184 | 230 | -268 | -436 | -524 | -949 | 6.132 | 6.814 |
| Long-term debt | 13.725 | 17.424 | 17.164 | 22.237 | 34.695 | 34.043 | 32.586 | 46.505 | 23.131 | 37.287 |
| Short-term debt | 367 | 515 | 601 | 550 | 1.242 | 1.110 | 3.650 | 11.076 | 30.638 | 43.552 |
| Total debt | 14.092 | 17.939 | 17.765 | 22.787 | 35.938 | 35.154 | 36.236 | 57.580 | 53.770 | 80.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C4U Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Utoft | Management | 0 companies |