| Revenue | DKK -10K | -17% |
| EBITDA | DKK -10K | +17% |
| Net profit | DKK 1M | +590% |
| Total assets | DKK 2,4M | +80% |
| Equity | DKK 1,7M | +145% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -5 | -23 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | -23 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -23 | -12 | -10 |
| Net financials | 38 | -563 | 57 | 158 | 1.036 |
| Profit before tax | 25 | -568 | 35 | 146 | 1.026 |
| Tax | -4 | 2 | 2 | -3 | -1 |
| Net profit | 29 | -569 | 32 | 149 | 1.027 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.496 | 1.842 | 764 | 1.337 | 2.400 |
| Equity | 132 | -437 | 558 | 706 | 1.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.364 | 2.280 | 207 | 630 | 667 |
| Total debt | 1.364 | 2.280 | 207 | 630 | 667 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2017 |
AD Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Storm Ørnskov | Management | 0 companies |
| Anders Droob | Management | 0 companies |