| Revenue | DKK 217K | +20% |
| EBITDA | DKK -61K | -3% |
| Net profit | DKK -62K | -92% |
| Total assets | DKK 44K | -47% |
| Equity | DKK -51K | -567% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 131 | 167 | 158 | 178 | 35 | -28 | 36 | 181 | 217 |
| Staff expenses | -0 | -91 | -115 | -110 | -170 | -0 | -30 | -15 | -241 | -278 |
| EBITDA | 17 | 7 | -13 | -33 | -47 | 35 | -59 | 21 | -59 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 7 | -13 | -33 | -47 | 35 | -59 | 21 | -59 | -61 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -2 | -1 |
| Profit before tax | 17 | 7 | -13 | -33 | -47 | 35 | -59 | 21 | -61 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -0 |
| Net profit | 17 | 7 | -13 | -33 | -47 | 35 | -59 | 21 | -32 | -62 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 20 | 30 | 40 | 40 | 54 | 34 | 62 | 84 | 44 |
| Equity | 17 | 6 | 30 | 40 | 40 | 18 | 23 | 43 | 11 | -51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 1 | 18 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 11 | 1 | 73 | 95 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 37 | 12 | 19 | 73 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |