Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Madselskabet Silkeborg ApS
APS
Active
CVR 36738308
Bavnehøjvej 19
Retail sale of other food · NACE 4727
Est. 2015
15 employees
www.madselskabetsilkeborg.dk
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK 8,6M
+503% vs 2024
EBITDA margin
76.9%
+1068% vs 2024
Equity ratio
-238.7%
Financial strength
Net profit 2025
DKK 111K
+114% vs 2024
EBITDA — year on year
DKK millions
9M
6M
4M
1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
-1M
-100%
2024
7M
+800%
2025
Key figures
Annual report 2025
Revenue
DKK 8,6M
+503%
EBITDA
DKK 6,6M
+1068%
Net profit
DKK 111K
+114%
Total assets
DKK 875K
-87%
Equity
DKK -2,1M
+5%
Employees
15
—
Company information
Legal name
Madselskabet Silkeborg ApS
CVR number
36738308
Legal form
Anpartsselskab
NACE code
4727 · Retail sale of other food
Founded
6. maj 2015
Share capital
DKK 50.000
Employees
15 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af den samlede bestyrelse.
Company purpose
Virksomhedens formål er salg af kvalitetsfødevarer og dermed beslægtet virksomhed.
Contact
Address
Bavnehøjvej 19
Phone
+4525765059
Email
kontakt@madselskabetsilkeborg.dk
Website
www.madselskabetsilkeborg.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Retail sale of other food
Companies in Silkeborg
All Denmark companies
Revenue
DKK millions
0M
3M
5M
8M
10M
1M
2021
2M
2022
2M
2023
1M
2024
9M
2025
EBITDA
DKK millions
0M
2M
4M
6M
8M
0M
2021
0M
2022
0M
2023
-1M
2024
7M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.496
1.876
1.572
1.420
8.569
Staff expenses
-1.866
-2.051
-2.040
-2.101
-1.980
EBITDA
-369
-175
-469
-680
6.589
Depreciation & amort.
-37
-60
-72
-52
-28
EBIT
-406
-236
-541
-732
6.561
Net financials
-30
-80
-129
-281
-5.035
Profit before tax
-435
-315
-670
-1.013
1.526
Tax
-97
-58
-148
-222
1.415
Net profit
-338
-257
-522
-791
111
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
660
2.343
2.728
6.573
875
Equity
-631
-888
-1.409
-2.201
-2.090
Long-term debt
712
1.569
770
801
807
Short-term debt
578
1.662
3.368
7.974
2.158
Total debt
1.290
3.231
4.138
8.774
2.965
Financial ratios
5-year trend
EBITDA margin
76.9%
This company
15.8%
Market median
+387% vs market
2021
2025
Equity ratio
-238.7%
This company
38.2%
Market median
-725% vs market
2021
2025
Return on equity
11070500.0%
This company
18.4%
Market median
+60165661% vs market
2021
2025
Net profit margin
1.3%
This company
8.1%
Market median
-84% vs market
2021
2025
Asset turnover
9.79×
This company
1.12×
Market median
+774% vs market
2021
2025
Debt / equity
1.42×
This company
0.62×
Market median
-129% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (2)
KB
Kristian Bornemann-Andersen
Founder
Founder
2015
GF
Gorm Frithiof Truelsen
Management
Management
2016
Board of directors
Non-executive oversight
Name
Role
Member since
Current (1)
PK
Poul Konrad Beck
Board of Directors
2015
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
PKB HOLDING II ApS
Company
50–66.65%
50–66.65%
2016
GFT Holding ApS
Company
50–66.65%
50–66.65%
2016
KB-A Holding ApS
Company
33.33–49.99%
33.33–49.99%
2015
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
GFT Holding ApS
Madselskabet Silkeborg ApS
(this company)
Board network connections
Board members of Madselskabet Silkeborg ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Kristian Bornemann-Andersen
Founder
0 companies
Gorm Frithiof Truelsen
Management
0 companies
Poul Konrad Beck
Board of Directors
0 companies