| Revenue | DKK -324K | -512% |
| EBITDA | DKK -324K | -512% |
| Net profit | DKK -365K | -508% |
| Total assets | DKK 4,6M | -7% |
| Equity | DKK 2,4M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.071 | 1.006 | 921 | 902 | 1.155 | -34 | -42 | 173 | -32 | -32 | -243 | 7 | 79 | -324 |
| Staff expenses | -0 | -29 | -20 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -238 | -0 | -0 | -0 |
| EBITDA | 980 | 695 | 635 | 906 | 1.176 | -34 | -42 | 173 | -32 | -73 | -488 | 7 | 79 | -324 |
| Depreciation & amort. | -0 | -0 | -206 | -206 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 980 | 695 | 429 | 700 | 1.176 | -34 | -42 | 173 | -32 | -73 | -488 | 7 | 79 | -324 |
| Net financials | 0 | 60 | 0 | 33 | 19 | 39 | -53 | -0 | -20 | 21 | 41 | -24 | 11 | -41 |
| Profit before tax | 980 | 755 | 425 | 485 | 1.174 | 5 | -94 | 173 | -52 | -52 | -447 | -18 | 90 | -365 |
| Tax | -0 | 155 | 105 | 131 | 308 | -14 | 8 | 18 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 980 | 600 | 324 | 354 | 865 | 19 | -102 | 155 | -52 | -52 | -447 | -18 | 90 | -365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.625 | 3.564 | 4.226 | 4.493 | 4.276 | 4.329 | 4.199 | 4.529 | 4.169 | 4.197 | 4.342 | 4.363 | 4.922 | 4.559 |
| Equity | 1.782 | 2.285 | 2.510 | 2.764 | 3.655 | 3.574 | 3.472 | 3.627 | 3.575 | 3.422 | 2.687 | 2.669 | 2.758 | 2.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 29 | 1.585 | 1.712 | 603 | 754 | 727 | 902 | 594 | 775 | 1.656 | 1.694 | 2.164 | 2.166 |
| Total debt | 559 | 1.241 | 1.585 | 1.712 | 603 | 754 | 727 | 902 | 594 | 775 | 1.656 | 1.694 | 2.164 | 2.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1975 | — | — |
CT Management | Management | 1975 | — | — |
FB | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Einar Flindt Nielsen | Management | 0 companies |
| Christian Thorkild Olesen | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Ib Bressendorff | Board of Directors | 0 companies |
| Christian Schultz | Board of Directors | 0 companies |
| Mia Bjerre Stræde | Board of Directors | 0 companies |
| Knud Olesen | Board of Directors | 0 companies |
| Klaus Lembcke | Board of Directors | 0 companies |