| Revenue | DKK -37K | +2% |
| EBITDA | DKK -37K | -2% |
| Net profit | DKK 202K | -70% |
| Total assets | DKK 14,8M | -5% |
| Equity | DKK 14,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.596 | 4.709 | 1.111 | 155 | -101 | -110 | -57 | -31 | -34 | -23 | -36 | -36 | -37 |
| Staff expenses | -0 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.596 | 4.649 | 1.051 | 155 | -101 | -110 | -57 | -31 | -34 | -23 | -36 | -36 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.596 | 4.649 | 1.051 | 155 | -101 | -110 | -57 | -31 | -34 | -23 | -36 | -36 | -37 |
| Net financials | 4 | 10 | -5 | 47 | -642 | 6 | -2.051 | 1.922 | 2.749 | 7.851 | -2.263 | 890 | 293 |
| Profit before tax | 2.600 | 4.659 | 1.047 | 202 | 1.575 | 859 | -2.108 | 1.891 | 2.715 | 7.827 | -2.299 | 854 | 257 |
| Tax | 308 | 1.192 | 258 | 35 | 339 | 191 | -476 | 422 | 597 | 1.727 | -454 | 191 | 55 |
| Net profit | 2.292 | 3.467 | 789 | 167 | 1.235 | 668 | -1.632 | 1.469 | 2.118 | 6.100 | -1.845 | 664 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.477 | 20.835 | 21.786 | 23.299 | 23.888 | 11.582 | 9.135 | 10.358 | 12.713 | 19.781 | 16.285 | 15.628 | 14.822 |
| Equity | 8.149 | 11.114 | 11.403 | 11.070 | 12.305 | 10.973 | 8.842 | 10.311 | 12.179 | 18.079 | 15.734 | 15.397 | 14.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.328 | 9.721 | 10.383 | 12.229 | 11.582 | 609 | 294 | 47 | 534 | 1.702 | 551 | 231 | 223 |
| Total debt | 9.328 | 9.721 | 10.383 | 12.229 | 11.582 | 609 | 294 | 47 | 534 | 1.702 | 551 | 231 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1974 | — | — |
AC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Hans Platz | Audit | 0 companies |
| Anders Christian Herrgård Jepsen | Management | 0 companies |
| Jan Peter Herrgård Jepsen | Board of Directors | 0 companies |
| Jan Peter Herrgård Jepsen | Board of Directors | 0 companies |