| Revenue | DKK 81K | -58% |
| EBITDA | DKK 81K | -58% |
| Net profit | DKK -14K | -114% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 6M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2.940 | 121 | — | 117 | 133 | 291 | 172 | 271 | 165 | 991 | 192 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -2.656 | 319 | 0 | 117 | 133 | 291 | -1.088 | -204 | 165 | 991 | 192 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 |
| EBIT | -73 | -2.656 | 319 | 0 | 117 | 133 | 291 | -1.088 | -264 | 106 | 932 | 132 | 22 |
| Net financials | 276 | 0 | 0 | 0 | 139 | 37 | -88 | -44 | -17 | -35 | -58 | -0 | -28 |
| Profit before tax | 453 | -2.656 | 319 | 0 | 256 | 170 | 203 | -1.132 | -281 | 71 | 874 | 132 | -7 |
| Tax | 53 | 77 | 20 | -0 | 58 | 39 | 49 | 30 | -45 | 17 | 197 | 31 | 7 |
| Net profit | 400 | -2.733 | 300 | 0 | 198 | 131 | 154 | -1.161 | -236 | 54 | 677 | 100 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.988 | 7.887 | 7.814 | 0 | 7.612 | 7.476 | 9.302 | 8.055 | 7.736 | 7.566 | 7.179 | 7.147 | 7.058 |
| Equity | — | 7.090 | 6.990 | 0 | 6.650 | 6.666 | 6.760 | 5.549 | 5.253 | 5.284 | 5.961 | 6.061 | 6.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 84 | 1.664 | 1.548 | 1.410 | 1.249 | 69 | 69 | 79 |
| Short-term debt | 142 | 187 | 276 | 0 | 414 | 178 | 339 | 419 | 637 | 609 | 733 | 614 | 541 |
| Total debt | 142 | 187 | 276 | 0 | 414 | 262 | 2.003 | 1.967 | 2.047 | 1.859 | 802 | 683 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 66.7% | 66.7% | 2001 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revior Peter Andreas Christensen | Audit | 0 companies |