| Revenue | DKK 442,1M | +11% |
| EBITDA | DKK 31,9M | +48% |
| Net profit | DKK 22M | +53% |
| Total assets | DKK 228,1M | +5% |
| Equity | DKK 102,3M | +27% |
| Employees | 74 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.000 | 56.000 | 295.500 | 291.100 | 332.600 | 315.000 | 324.100 | 241.776 | 202.043 | 431.978 | 465.185 | 397.917 | 442.127 |
| Staff expenses | -34.800 | -0 | -0 | -0 | -0 | -42.200 | -0 | -40.046 | -30.457 | -37.600 | -45.442 | -53.625 | -57.980 |
| EBITDA | 22.400 | 23.000 | 27.000 | 35.900 | 34.800 | 32.600 | 28.500 | 2.515 | 15.954 | 63.989 | 55.037 | 21.566 | 31.930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.400 | 23.000 | 27.000 | 35.900 | 34.800 | 32.600 | 28.500 | 2.515 | 15.954 | 63.989 | 55.037 | 21.566 | 31.930 |
| Net financials | -1.800 | -2.700 | -3.000 | -3.000 | -3.700 | -1.500 | -1.200 | -1.689 | -1.162 | -1.522 | -2.325 | -3.120 | -3.717 |
| Profit before tax | 15.100 | 20.300 | 19.500 | 29.400 | 31.100 | 31.100 | 27.300 | 826 | 14.792 | 62.467 | 52.712 | 18.446 | 28.213 |
| Tax | 3.500 | 5.100 | 4.600 | 6.500 | 6.900 | 6.400 | 6.100 | 236 | 3.490 | 13.899 | 11.623 | 4.103 | 6.220 |
| Net profit | 11.600 | 15.200 | 14.900 | 22.900 | 24.200 | 24.700 | 21.200 | 590 | 11.302 | 48.568 | 41.089 | 14.343 | 21.993 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218.900 | 207.400 | 203.100 | 211.400 | 222.600 | 216.800 | 215.700 | 184.891 | 127.498 | 217.169 | 209.258 | 217.042 | 228.114 |
| Equity | 99.600 | 107.900 | 107.600 | 118.400 | 128.400 | 132.600 | 137.900 | 78.293 | 50.081 | 89.156 | 107.136 | 80.362 | 102.347 |
| Long-term debt | 61.000 | 56.000 | 48.300 | 37.900 | 31.900 | 26.700 | 34.200 | 30.648 | 0 | 0 | 10.470 | 0 | 0 |
| Short-term debt | 53.800 | 39.200 | 44.000 | 52.500 | 59.300 | 54.400 | 40.100 | 72.439 | 77.417 | 128.013 | 91.129 | 135.380 | 123.067 |
| Total debt | 114.800 | 95.200 | 92.300 | 90.400 | 91.200 | 81.100 | 74.300 | 103.087 | 77.417 | 128.013 | 101.599 | 135.380 | 123.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1950 | — | — |
MB Management | Management | 1950 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beirholm Group A/S | Company | 100.0% | 100.0% | 2019 |
Bindeballe Holding A/S | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Beirholm | Management | 0 companies |
| Mogens Beirholm | Management | 0 companies |
| Jakob Blicher Ravnsbo | Chairman | 0 companies |
| Andreas Beirholm | Board of Directors | 0 companies |
| Kamma Beirholm | Board of Directors | 0 companies |
| Olavi Mogens Beirholm | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Hanne Herzog | Board of Directors | 0 companies |
| Johannes Beirholm | Board of Directors | 0 companies |