| Revenue | DKK 2,3M | +0% |
| EBITDA | DKK 2,3M | +0% |
| Net profit | DKK 1,9M | +1% |
| Total assets | DKK 19M | +4% |
| Equity | DKK 16,7M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.126 | 2.009 | 1.982 | 2.301 | 2.299 |
| Staff expenses | -51 | -25 | -20 | -15 | -15 |
| EBITDA | 3.075 | 1.985 | 1.962 | 2.286 | 2.284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.075 | 1.985 | 1.962 | 2.286 | 2.284 |
| Net financials | -52 | -83 | -39 | 147 | 189 |
| Profit before tax | 3.023 | 1.901 | 1.923 | 2.433 | 2.472 |
| Tax | 665 | 418 | 424 | 536 | 552 |
| Net profit | 2.358 | 1.483 | 1.499 | 1.897 | 1.921 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.575 | 13.376 | 16.223 | 18.331 | 18.995 |
| Equity | 9.904 | 11.387 | 12.886 | 14.783 | 16.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.671 | 1.989 | 3.337 | 3.548 | 2.292 |
| Total debt | 2.671 | 1.989 | 3.337 | 3.548 | 2.292 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BT Management | Management | 2010 |
SA Management | Management | 2010 |
| Former (7) | ||
RH Management | Management | 2014 – 2016 |
RL Management | Management | 2008 – 2010 |
RF Management | Management | 2010 – 2013 |
EA Management | Management | 1970 – 1990 |
GF Management | Management | 2008 – 2010 |
TI | Audit | 1970 – 1989 |
GA Management | Management | 1970 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 1970 – 1990 | |
| Board of Directors | 1970 – 2004 | |
| Board of Directors | 1970 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Heinzelmann | Management | 0 companies |
| Birgitte Therese Holberg | Management | 0 companies |
| Rudolf Leitner | Management | 0 companies |
| Richard Fruhwürth | Management | 0 companies |
| Erik Axel Madsen | Management | 0 companies |
| Georg Franz Stadler | Management | 0 companies |
| Troels Ib Agger-Nielsen | Audit | 0 companies |
| Søren Andersson | Management | 0 companies |
| Gert Axel Madsen | Management | 0 companies |
| Markus Christof Sebastian | Board of Directors | 0 companies |
| Stefan Reinel | Board of Directors | 0 companies |
| Wolfgang Günter Süssle | Board of Directors | 0 companies |
| Josef Doppler | Board of Directors | 0 companies |
| Martin Johannes Ortwin Pohl | Board of Directors | 0 companies |
| Johan Martin Holmström | Board of Directors | 0 companies |
| Klemens Walter Schulz | Board of Directors | 0 companies |
| Helmut Leuprecht | Board of Directors | 0 companies |
| Bodo Franz | Board of Directors | 0 companies |
| Torsten Valdemar Hvidt | Board of Directors | 0 companies |
| Helmut Ernst Willi Wortig | Board of Directors | 0 companies |