| Revenue | — | — |
| EBITDA | DKK -19K | +74% |
| Net profit | DKK -75K | -1360% |
| Total assets | DKK 99K | -75% |
| Equity | DKK -646K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | — | 261 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | -84 | -57 | -90 | -74 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | -84 | -57 | -90 | -74 | -19 |
| Net financials | 7 | -130 | -45 | -52 | 123 | -58 |
| Profit before tax | -239 | -214 | -102 | -142 | 48 | -77 |
| Tax | -60 | -20 | -14 | -4 | 53 | -2 |
| Net profit | -179 | -194 | -89 | -138 | -5 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 410 | 370 | 220 | 224 | 399 | 99 |
| Equity | -145 | -339 | -428 | -566 | -571 | -646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 709 | 648 | 790 | 970 | 745 |
| Total debt | 555 | 709 | 648 | 790 | 970 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2006 | — | — |
KR Management | Management | 2006 | — | — |
HC Management | Management | 1966 | — | — |
EF Management | Management | 1966 | — | — |
KH Management | Management | 2005 | — | — |
NL Management | Management | 1999 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Audit | 1966 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT SKARE HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Jepsen Schmidt | Management | 0 companies |
| Kenneth Riberholdt | Management | 0 companies |
| Hans Christian Skov Schnedler Nissen | Management | 0 companies |
| Edvard Fich | Management | 0 companies |
| Knud Hansen | Management | 0 companies |
| Niels Lykke Iversen | Management | 0 companies |
| Kurt Skare | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Schelde Petersen | Board of Directors | 0 companies |
| Mogens Aaby | Board of Directors | 0 companies |
| Svend Bang Christiansen | Chairman | 0 companies |
| Knud Christensen | Board of Directors | 0 companies |
| Kim Skare | Board of Directors | 0 companies |
| Finn Klostermann | Board of Directors | 0 companies |