| Revenue | DKK 883,5M | +3% |
| EBITDA | DKK 185,8M | -7% |
| Net profit | DKK 180M | +1% |
| Total assets | DKK 1,9B | +13% |
| Equity | DKK 1,4B | +15% |
| Employees | 965 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577.331 | 633.986 | 672.726 | 733.520 | 727.844 | 702.978 | 728.192 | 261.544 | 449.125 | 870.902 | 860.232 | 883.510 |
| Staff expenses | -193.919 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148.857 | 128.229 | 122.255 | 144.350 | 154.509 | 128.657 | 128.381 | -32.262 | 91.299 | 235.238 | 199.854 | 185.821 |
| Depreciation & amort. | -33.030 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115.827 | 128.229 | 122.255 | 144.350 | 154.509 | 128.657 | 128.381 | -32.262 | 91.299 | 235.238 | 199.854 | 185.821 |
| Net financials | 6.318 | 5.852 | 989 | 1.707 | 394 | -1.233 | -4.561 | -5.460 | -1.335 | -62 | 33.375 | 49.879 |
| Profit before tax | 122.145 | 134.081 | 123.244 | 146.057 | 154.903 | 127.426 | 123.820 | -37.723 | 89.964 | 235.176 | 233.229 | 235.700 |
| Tax | 26.685 | 33.002 | 29.175 | 32.687 | 33.576 | 28.422 | 40.394 | -8.276 | 31.518 | 42.320 | 54.443 | 55.670 |
| Net profit | 95.460 | 101.079 | 94.069 | 113.370 | 121.328 | 99.004 | 83.426 | -29.447 | 58.446 | 192.856 | 178.786 | 180.030 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057.864 | 732.303 | 831.995 | 995.363 | 932.627 | 1.053.821 | 1.251.787 | 1.167.885 | 1.301.619 | 1.598.790 | 1.710.259 | 1.938.263 |
| Equity | 805.608 | 465.420 | 559.489 | 672.860 | 634.188 | 733.192 | 808.764 | 779.317 | 853.890 | 1.046.746 | 1.225.532 | 1.405.562 |
| Long-term debt | 256.784 | 108.801 | 0 | 0 | 0 | 0 | 134.021 | 124.677 | 318.233 | 318.166 | 329.277 | 349.431 |
| Short-term debt | 95.002 | 126.607 | 237.435 | 283.762 | 255.759 | 273.673 | 309.003 | 263.891 | 129.496 | 233.878 | 155.450 | 183.270 |
| Total debt | 223.394 | 235.408 | 237.435 | 283.762 | 255.759 | 273.673 | 443.024 | 388.568 | 447.729 | 552.044 | 484.727 | 532.701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy | Deputy | 1973 | — | — |
HH Management | Management | 1973 | — | — |
KB Deputy | Deputy | 2007 | — | — |
PS Deputy | Deputy | 1973 | — | — |
SK Deputy | Deputy | 1973 | — | — |
KH Management | Management | 1973 | — | — |
SH | Deputy | 2023 | — | — |
EB Deputy | Deputy | 1999 | — | — |
ES Deputy | Deputy | 1999 | — | — |
JV Management | Management | 2004 | — | — |
AB Management | Management | 1973 | — | — |
PP Management | Management | 2001 | — | — |
EB Deputy | Deputy | 1973 | — | — |
MD Deputy | Deputy | 2003 | — | — |
JR Deputy | Deputy | 1999 | — | — |
AA Deputy | Deputy | 2003 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA | Deputy | 1973 | — | — |
MP Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERLIN ENTERTAINMENTS GROUP DENMARK HOLDINGS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Raundahl Madsen | Deputy | 0 companies |
| Hans Henrik Tranholm Gram | Management | 0 companies |
| Karen Bredgaard Lassen | Deputy | 0 companies |
| Per Sauerberg | Deputy | 0 companies |
| Svend Krogh | Deputy | 0 companies |
| Knud Hedegaard | Management | 0 companies |
| Stine Hegelund Ingemann Thomsen | Deputy | 0 companies |
| Erik Bundgaard | Deputy | 0 companies |
| Erik Stensgaard Sørensen | Deputy | 0 companies |
| Jørgen Vig Knudstorp | Management | 0 companies |
| Arnold Boutrup | Management | 0 companies |
| Poul Plougmann | Management | 0 companies |
| Erik Bindesbøll | Deputy | 0 companies |
| Morten Damgaard Nielsen | Deputy | 0 companies |
| Jørgen Ranlev Nielsen | Deputy | 0 companies |
| Abdallah Ahmad Kobeissi | Deputy | 0 companies |
| Michael Nicolai Nordby Ottesen | Chief Executive Officer | 0 companies |
| Poul Allan Samsøe Pedersen | Deputy | 0 companies |
| Mikkel Peter Bunk | Deputy | 0 companies |
| Søren Kruse | Board of Directors | 0 companies |
| Trine Sunah Jørgensen | Board of Directors | 0 companies |
| Hans Jørgen Pedersen | Board of Directors | 0 companies |
| John Jakobsen | Chairman | 0 companies |
| John Bøndergaard | Board of Directors | 0 companies |
| Arne Christian Johansen | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Board of Directors | 0 companies |
| Poul Hartvig Nielsen | Board of Directors | 0 companies |
| Arne Brandt Nissen | Board of Directors | 0 companies |
| Ove Gundtoft | Board of Directors | 0 companies |
| John Frank | Board of Directors | 0 companies |
| Stig Toftgaard | Board of Directors | 0 companies |
| Kjeld Kirk Kristiansen | Chairman | 0 companies |
| Fiona Rose | Board of Directors | 0 companies |
| Bent Krog | Board of Directors | 0 companies |
| Finn Nørregaard Christensen | Board of Directors | 0 companies |
| Christian Berngruber Woller | Board of Directors | 0 companies |
| John Jakobsen | Chairman | 0 companies |
| Heinz Heinrich Käfer | Board of Directors | 0 companies |
| Peter Kjær-Pedersen | Board of Directors | 0 companies |
| Jørgen Bjerg Sørensen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Mie Elise Holbech Aaen Skov | Board of Directors | 0 companies |
| Henrik Jensen Höhrmann | Board of Directors | 0 companies |
| Jens Jesper Ovesen | Board of Directors | 0 companies |
| Andrew Christopher Carr | Chairman | 0 companies |
| Mariane Holm | Board of Directors | 0 companies |
| Mads Henrik Ryder | Board of Directors | 0 companies |
| Edith Nørregaard Christiansen | Board of Directors | 0 companies |
| Godtfred Kirk Christiansen | Chairman | 0 companies |
| Mona Arboe Christensen | Board of Directors | 0 companies |
| Nicholas John Varney | Chairman | 0 companies |