| Revenue | DKK 113K | +49% |
| EBITDA | DKK 113K | +49% |
| Net profit | DKK 76K | +78% |
| Total assets | DKK 1,6M | +23% |
| Equity | DKK 1,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 782 | 1.099 | 1.140 | 145 | 287 | 243 | 154 | 308 | -130 | 172 | -263 | 76 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 50 | 83 | 98 | 145 | 287 | 243 | 154 | 308 | -130 | 172 | -263 | 76 | 113 |
| Depreciation & amort. | -24 | -15 | -42 | -38 | -40 | -52 | -53 | -76 | -77 | -87 | -97 | -98 | -24 | -20 |
| EBIT | 45 | 35 | 40 | 61 | 105 | 235 | 190 | 78 | 231 | -218 | 75 | -361 | 52 | 93 |
| Net financials | 1 | -2 | -5 | -2 | -4 | -3 | -8 | -8 | -10 | -12 | -5 | 1 | 3 | 4 |
| Profit before tax | 46 | 33 | 36 | 58 | 100 | 232 | 182 | 70 | 222 | -229 | 70 | -361 | 55 | 97 |
| Tax | -0 | -0 | 3 | 13 | 22 | 51 | 40 | 16 | 49 | -53 | 15 | -79 | 12 | 21 |
| Net profit | 46 | 33 | 32 | 45 | 78 | 181 | 141 | 54 | 173 | -176 | 54 | -281 | 43 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 1.013 | 1.032 | 1.116 | 1.202 | 1.489 | 1.525 | 1.490 | 1.681 | 1.319 | 1.643 | 1.184 | 1.284 | 1.577 |
| Equity | 577 | 610 | 643 | 694 | 778 | 959 | 1.117 | 1.172 | 1.394 | 1.240 | 1.294 | 1.014 | 1.057 | 1.141 |
| Long-term debt | 31 | 303 | 274 | 246 | 208 | 187 | 126 | 94 | 64 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 100 | 112 | 161 | 182 | 310 | 244 | 191 | 197 | 47 | 349 | 169 | 227 | 436 |
| Total debt | 162 | 403 | 386 | 407 | 390 | 496 | 370 | 285 | 261 | 79 | 349 | 169 | 227 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1976 | — | — |
JD Management | Management | 1976 | — | — |
KF Management | Management | 2022 | — | — |
MM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
PB | Board of Directors | 2000 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
AB | Board of Directors | 2024 | — | — |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtjysk Flyveklub | Company | 15.0% | 15.0% | 2020 |
DROPZONE DENMARK ApS | Company | 5.0% | 5.0% | 2021 |
Herning Motorflyveklub | Company | 5.0% | 5.0% | 2015 |
Amstrup Aviation ApS | Company | 5.0% | 5.0% | 2025 |
HANDELSBANKEN, FILIAL AF SVENSKA HANDELSBANKEN AB (PUBL),SVERIGE | Company | 5.0% | 5.0% | 2015 |
JYSKE BANK A/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 10.0% | 10.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lykke | Management | 0 companies |
| Judith Ditlevsen | Management | 0 companies |
| Katrine Friborg Bæk | Management | 0 companies |
| Marianne Marie Skrydstrup | Management | 0 companies |
| Niels Thorning Villadsen | Board of Directors | 0 companies |
| Steen Ulrich | Chairman | 0 companies |
| Jørn Ulrik Hansen | Board of Directors | 0 companies |
| Svend Erik Kjær | Board of Directors | 0 companies |
| Bent Rysbjerg | Chairman | 0 companies |
| Peter Langkilde Larsen | Board of Directors | 0 companies |
| Claus Fritz Buhrmann | Board of Directors | 0 companies |
| Thue Bjørslev Jensen | Board of Directors | 0 companies |
| Niels Erik Klemmensen | Board of Directors | 0 companies |
| Lotta Dybdahl Sandsgaard | Board of Directors | 0 companies |
| Olaf Skov Olesen | Board of Directors | 0 companies |
| Torben Hedelund Henriksen | Chairman | 0 companies |
| Per Bak | Board of Directors | 0 companies |
| Aage Andreas Gasbjerg | Board of Directors | 0 companies |
| Peter Thuesen | Board of Directors | 0 companies |
| Jørgen Marstrand | Chairman | 0 companies |
| Michael Holme Knudsen | Chairman | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Jørgen Gereon Krarup | Board of Directors | 0 companies |
| Hardy Rosborg Mogensen | Board of Directors | 0 companies |
| Finn Ole Schou | Board of Directors | 0 companies |
| Hans Bundgaard | Board of Directors | 0 companies |
| Renè Amstrup | Board of Directors | 0 companies |
| Peter Svalø | Board of Directors | 0 companies |
| Benjamin Bjerring | Board of Directors | 0 companies |
| Jørgen Dyrendal Rasmussen | Chairman | 0 companies |
| Arne Bæk | Board of Directors | 0 companies |
| Samuel Bækdahl | Board of Directors | 0 companies |
| Christian Buhl Gregersen | Board of Directors | 0 companies |
| Klaus Bendix Poulsen | Board of Directors | 0 companies |
| Mette Gottlieb | Board of Directors | 0 companies |
| Rasmus Fynshave | Board of Directors | 0 companies |
| Gunnar Nielsen | Board of Directors | 0 companies |
| Søren Juul Baunsgaard | Board of Directors | 0 companies |
| Torben Baunsgård Christensen | Deputy Chairman | 0 companies |