| Revenue | DKK 1,6M | -82% |
| EBITDA | DKK -4,7M | -520% |
| Net profit | DKK -3,8M | -486% |
| Total assets | DKK 12M | +16% |
| Equity | DKK 5,5M | -15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.100 | 7.776 | 14.437 | 8.593 | 1.576 |
| Staff expenses | -2.646 | -6.568 | -8.052 | -7.465 | -6.319 |
| EBITDA | 1.454 | 1.208 | 6.385 | 1.128 | -4.743 |
| Depreciation & amort. | -63 | -267 | -330 | -369 | -204 |
| EBIT | 1.390 | 941 | 6.055 | 759 | -4.947 |
| Net financials | -134 | 354 | 754 | 537 | 36 |
| Profit before tax | 1.257 | 1.295 | 6.809 | 1.296 | -4.911 |
| Tax | 312 | 360 | 1.606 | 306 | -1.085 |
| Net profit | 945 | 935 | 5.203 | 990 | -3.826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.932 | 7.974 | 11.763 | 10.390 | 12.003 |
| Equity | 3.403 | 4.338 | 7.800 | 6.538 | 5.525 |
| Long-term debt | 577 | 895 | 723 | 641 | 4.678 |
| Short-term debt | 2.935 | 2.726 | 3.240 | 3.212 | 1.800 |
| Total debt | 3.511 | 3.620 | 3.962 | 3.852 | 6.478 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AS Chief Executive Officer | Chief Executive Officer | 2015 |
JP Founder | Founder | 2015 |
HA Founder | Founder | 2015 |
PF Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (4) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Chief Executive Officer | 0 companies |
| Jens Peder Bruun Ludvigsen | Founder | 0 companies |
| Hans Arne Lyhr | Founder | 0 companies |
| Poul Frits Bruun Ludvigsen | Founder | 0 companies |
| Henriette Raahauge Ludvigsen | Board of Directors | 0 companies |
| Michael Banggaard Hansen | Board of Directors | 0 companies |
| Lars Herman Petersen | Board of Directors | 0 companies |
| Per Boe Madsen | Board of Directors | 0 companies |
| Morten Dam Christensen | Chairman | 0 companies |
| Christian Elneff Bonnesen | Chairman | 0 companies |