Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Alchemist ApS
APS
Active
Advertising protection
CVR 36890207
Refshalevej 173C, 1432
København K
Restaurant activities
·
NACE 5611
Est. 2015 · 11 years old
93 employees
www.alchemist.dk
Monitor
Share
Denmark
/
Companies
/
Restaurant activities
/
Alchemist ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
50M
37M
25M
12M
0M
2021: 18M
18M
2021
2022: 21M (+17% vs 2021)
21M
+17%
2022
2023: 34M (+62% vs 2022)
34M
+62%
2023
2024: 36M (+6% vs 2023)
36M
+6%
2024
2025: 40M (+11% vs 2024)
40M
+11%
2025
EBITDA
DKK millions
6M
2M
-1M
-4M
-8M
2021: -5M
-5M
2021
2022: -5M (0% vs 2021)
-5M
0%
2022
2023: 1M (+120% vs 2022)
1M
+120%
2023
2024: -2M (-300% vs 2023)
-2M
-300%
2024
2025: 3M (+250% vs 2024)
3M
+250%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
39.893
36.290
34.400
21.222
18.420
Staff expenses
-37.239
-37.285
-33.648
-26.538
-23.596
EBITDA
2.654
-1.854
751
-5.316
-5.177
Depreciation & amort.
-3.065
-8.283
-10.385
-9.372
-9.742
EBIT
-411
-10.137
-9.633
-14.688
-14.919
Net financials
-524
-544
-89
-52
-106
Profit before tax
-935
-10.681
-9.722
-14.740
-15.025
Tax
-1.500
-0
-0
-0
-0
Net profit
565
-10.681
-9.722
-14.740
-15.025
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
28.112
27.837
34.462
41.262
56.624
Equity
4.320
3.755
14.436
20.358
30.098
Long-term debt
11.002
11.347
1.824
2.546
3.286
Short-term debt
12.790
12.735
18.202
18.358
23.240
Total debt
23.792
24.082
20.026
20.904
26.526
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6,7 %
This company
2021
2025
Equity ratio
15,4 %
This company
38,2 %
Market median
This company
Market median
60% below market
2021
2025
Return on equity
13,1 %
This company
18,4 %
Market median
This company
Market median
29% below market
2021
2025
Net profit margin (of gross profit)
1,4 %
This company
2021
2025
Asset turnover (of gross profit)
1,42×
This company
2021
2025
Debt / equity
5,51×
This company
0,62×
Market median
This company
Market median
789% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Alchemist ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
