| Revenue | DKK 515K | +0% |
| EBITDA | DKK 1,1M | +113% |
| Net profit | DKK 772K | +26% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 8M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 45 | 335 | 1.030 | 795 | 330 | 464 | 394 | 515 | 515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.120 | 45 | 259 | 1.870 | 125 | 2.515 | 1.067 | 784 | 515 | 1.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.120 | 45 | 259 | 1.870 | 125 | 2.515 | 1.067 | 784 | 515 | 1.097 |
| Net financials | -63 | -17 | -15 | -19 | -109 | -38 | -26 | -69 | -108 | -108 |
| Profit before tax | 1.057 | 27 | 245 | 1.851 | 16 | 2.477 | 1.041 | 715 | 704 | 990 |
| Tax | 233 | 6 | 71 | 222 | 151 | 64 | 96 | 72 | 90 | 218 |
| Net profit | 825 | 21 | 174 | 1.629 | -135 | 2.413 | 945 | 644 | 614 | 772 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.162 | 3.156 | 3.987 | 8.863 | 9.194 | 11.477 | 12.216 | 12.932 | 13.667 | 13.300 |
| Equity | 875 | 896 | 1.070 | 2.699 | 2.564 | 4.977 | 5.922 | 6.565 | 7.180 | 7.952 |
| Long-term debt | 1.786 | 1.761 | 1.709 | 57 | 2.957 | 2.980 | 2.771 | 2.713 | 2.818 | 2.407 |
| Short-term debt | 260 | 258 | 989 | 5.651 | 3.407 | 2.637 | 2.470 | 2.491 | 2.423 | 1.566 |
| Total debt | 2.047 | 2.019 | 2.698 | 5.708 | 6.364 | 5.617 | 5.241 | 5.204 | 5.241 | 3.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOGO Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjær Jakobsen | Management | 0 companies |