| Revenue | DKK -21K | +35% |
| EBITDA | DKK -21K | -35% |
| Net profit | DKK 110K | -10% |
| Total assets | DKK 6,3M | +2% |
| Equity | DKK 6,3M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 70 | -0 | 213 | 217 | 195 | 2.398 | -28 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 35 | -35 | 162 | 156 | 158 | 2.377 | -28 | -15 | -21 |
| Depreciation & amort. | -0 | -18 | -19 | -20 | -20 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 17 | -55 | 143 | 137 | 139 | 2.377 | -28 | -15 | -21 |
| Net financials | -504 | -1.558 | -1.486 | -613 | 4.551 | 33 | 506 | 2.217 | 146 | 162 |
| Profit before tax | -513 | -1.541 | -1.541 | -471 | 4.687 | 172 | 2.883 | 2.189 | 131 | 141 |
| Tax | 23 | -23 | -0 | -0 | -0 | -0 | -110 | -0 | 8 | 31 |
| Net profit | -536 | -1.518 | -1.541 | -471 | 4.687 | 172 | 2.993 | 2.189 | 123 | 110 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.793 | 21.581 | 21.581 | 14.687 | 14.300 | 14.756 | 7.784 | 6.781 | 6.207 | 6.313 |
| Equity | -486 | -2.004 | -3.545 | -4.015 | 672 | 844 | 3.837 | 6.025 | 6.148 | 6.259 |
| Long-term debt | 20.753 | 26.943 | 28.301 | 22.023 | 16.927 | 17.227 | 3.919 | 688 | 31 | 26 |
| Short-term debt | 148 | 138 | 191 | 89 | 93 | 60 | 28 | 68 | 28 | 28 |
| Total debt | 17.279 | 27.080 | 28.492 | 22.112 | 17.020 | 17.287 | 3.947 | 756 | 59 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edstar Capital ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Frederik Schmidt | Chief Executive Officer | 0 companies |