| Revenue | DKK 7K | -44% |
| EBITDA | DKK 7K | -44% |
| Net profit | DKK 5K | -46% |
| Total assets | DKK 477K | -9% |
| Equity | DKK -437K | -19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | 36 | -77 | -254 | -66 | -222 | -148 | 12 | 7 |
| Staff expenses | -0 | -0 | -0 | -151 | -232 | -61 | -0 | -0 | -0 |
| EBITDA | -69 | 36 | -77 | -404 | -298 | -282 | -157 | 12 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -7 | -44 | -3 | -3 | -2 |
| EBIT | -69 | 36 | -77 | -430 | -305 | -326 | -161 | 9 | 5 |
| Net financials | -12 | -14 | -11 | -2 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -82 | 22 | -88 | -432 | -306 | -327 | -161 | 9 | 5 |
| Tax | -17 | 6 | -17 | -46 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | 17 | -71 | -386 | -306 | -327 | -161 | 9 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 334 | 194 | 183 | 593 | 575 | 606 | 523 | 477 |
| Equity | -14 | 127 | 56 | -30 | 115 | -212 | -373 | -366 | -437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 207 | 137 | 212 | 478 | 787 | 979 | 889 | 914 |
| Total debt | 76 | 207 | 137 | 212 | 478 | 787 | 979 | 889 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TL Management | Management | 2015 | — | — |
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birch-Petersen ApS | Company | 66.7% | 66.7% | 2020 |
IKEAA ApS | Company | 20.0% | 20.0% | 2020 |
Schmidt Holding Oksbøl ApS | Company | 10.0% | 10.0% | 2020 |
AABY ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Aaby Andersen | Chief Executive Officer | 0 companies |
| Thomas Langkilde Uhre Schmidt | Management | 0 companies |
| Søren Birch-Petersen | Management | 0 companies |
| Anders Willumsen | Chairman | 0 companies |
| Boe Leo Sander Paaskesen | Board of Directors | 0 companies |