| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 4K | +178% |
| Total assets | DKK 0 | — |
| Equity | DKK -95K | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -175 | -16 | -8 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 17 | -70 | -8 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 17 | -70 | -8 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 0 | 0 | 0 | -1 | 0 | 0 | -0 | 0 | 0 | 9 |
| Profit before tax | 20 | 17 | -70 | -9 | -5 | -5 | -5 | -5 | -5 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | 17 | -70 | -9 | -5 | -5 | -5 | -5 | -5 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 70 | 18 | -65 | -74 | -79 | -84 | -89 | -94 | -99 | -95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -23 | 68 | 74 | 79 | 84 | 89 | 94 | 99 | 95 |
| Total debt | 0 | -23 | 68 | 74 | 79 | 84 | 89 | 94 | 99 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Founder | Founder | 2015 | — | — |
ZM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magic Founders ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Marantos Peralta | Founder | 0 companies |
| Zaedo Musa Hajaya | Chief Executive Officer | 0 companies |