| Revenue | DKK 14K | -82% |
| EBITDA | DKK -231K | -41% |
| Net profit | DKK 148K | -79% |
| Total assets | DKK 9M | +5% |
| Equity | DKK 3,2M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -1 | 0 | -11 | 3.607 | 77 | 81 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -245 | -245 | -245 |
| EBITDA | 0 | 0 | 0 | -1 | -1 | -1 | -11 | 3.367 | -168 | -164 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -1 | -1 | -1 | -11 | 3.367 | -168 | -164 | -231 |
| Net financials | -1 | 0 | 32 | -49 | 117 | 227 | 987 | -1.758 | 317 | 1.075 | 422 |
| Profit before tax | -1 | 0 | 32 | -50 | 117 | 226 | 976 | 1.609 | 149 | 911 | 192 |
| Tax | -0 | -0 | 8 | -11 | 26 | 50 | 215 | 358 | 33 | 200 | 44 |
| Net profit | -1 | 0 | 24 | -39 | 91 | 176 | 760 | 1.251 | 116 | 711 | 148 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 9 | 571 | 1.249 | 1.353 | 3.141 | 5.091 | 7.306 | 7.219 | 8.526 | 8.966 |
| Equity | 9 | 9 | 33 | -6 | 84 | 261 | 1.021 | 2.273 | 2.389 | 3.100 | 3.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.255 | 2.830 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 538 | 1.255 | 13 | 50 | 4.070 | 5.033 | 4.830 | 5.426 | 5.718 |
| Total debt | 0 | 0 | 538 | 1.255 | 1.268 | 2.880 | 4.070 | 5.033 | 4.830 | 5.426 | 5.718 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|