| Revenue | DKK -220K | -163% |
| EBITDA | DKK -220K | -163% |
| Net profit | DKK -1,5M | -70% |
| Total assets | DKK 25,3M | +2% |
| Equity | DKK 424K | +50% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 219 | 19 | -524 | -953 | 280 | -89 | -318 | 347 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 219 | 19 | -524 | -953 | 280 | -106 | -318 | 347 | -220 |
| Depreciation & amort. | -0 | -65 | -38 | -82 | -161 | -202 | -379 | -804 | -950 | -1.091 |
| EBIT | 144 | 154 | -19 | -607 | -1.114 | 79 | -485 | -1.123 | -602 | -1.311 |
| Net financials | -211 | -165 | -80 | -206 | -270 | -200 | -308 | -346 | -495 | -545 |
| Profit before tax | -67 | -11 | -99 | -813 | -1.384 | -121 | -793 | -1.469 | -1.097 | -1.856 |
| Tax | -15 | -2 | -22 | -178 | -305 | -27 | -174 | -323 | -241 | -397 |
| Net profit | -52 | -9 | -77 | -635 | -1.080 | -95 | -619 | -1.146 | -856 | -1.459 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.531 | 4.422 | 4.350 | 5.578 | 7.188 | 9.135 | 12.497 | 16.727 | 24.885 | 25.343 |
| Equity | -2 | -76 | -153 | -423 | 497 | 402 | 384 | 338 | 283 | 424 |
| Long-term debt | 3.711 | 3.430 | 3.293 | 3.045 | 2.789 | 2.520 | 2.249 | 1.973 | 1.658 | 24.029 |
| Short-term debt | 822 | 1.067 | 1.211 | 2.956 | 3.902 | 6.164 | 9.741 | 14.119 | 22.515 | 852 |
| Total debt | 4.533 | 4.498 | 4.503 | 6.001 | 6.691 | 8.684 | 11.990 | 16.091 | 24.173 | 24.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2018 | — | — |
CK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. WILKEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Casper Kvindebjerg Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Jee Wilken | Management | 0 companies |
| Casper Kvindebjerg Larsen | Management | 0 companies |