| Revenue | DKK -11K | -59% |
| EBITDA | DKK -11K | +59% |
| Net profit | DKK -1,7M | +6% |
| Total assets | DKK 93M | -5% |
| Equity | DKK 2,3M | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 32 | 38 | 27 | 22 | -14 | -49 | -40 | -28 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 32 | 38 | 27 | 22 | -14 | -49 | -40 | -28 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 32 | 38 | 27 | 22 | -14 | -49 | -40 | -28 | -11 |
| Net financials | 0 | 1 | 0 | -0 | 0 | -6 | -148 | -745 | -2.705 | -2.528 |
| Profit before tax | 25 | 33 | 38 | 27 | 22 | -21 | -197 | -785 | -2.733 | -2.540 |
| Tax | -34 | 40 | 8 | 6 | 5 | -5 | -359 | -569 | -899 | -815 |
| Net profit | 59 | -7 | 30 | 21 | 17 | -16 | 162 | -216 | -1.834 | -1.725 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.401 | 12.702 | 11.704 | 10.673 | 9.497 | 2.834 | 103.503 | 100.563 | 97.535 | 93.034 |
| Equity | 1.759 | 1.752 | 1.782 | 1.803 | 1.820 | 1.804 | 1.966 | 1.750 | 2.516 | 2.292 |
| Long-term debt | 9.828 | 8.843 | 7.679 | 6.493 | 5.292 | 0 | 41.400 | 36.508 | 32.245 | 27.780 |
| Short-term debt | 1.234 | 1.256 | 1.277 | 1.395 | 1.461 | 343 | 57.869 | 58.693 | 58.523 | 58.538 |
| Total debt | 11.063 | 10.100 | 8.956 | 7.888 | 6.753 | 343 | 99.269 | 95.202 | 90.768 | 86.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2015 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRUSE A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Gregers Hansen Boers | Chief Executive Officer | 0 companies |
| Max Kruse | Management | 0 companies |
| Niels Gregers Hansen Boers | Chief Executive Officer | 0 companies |