| Revenue | DKK -99K | +202% |
| EBITDA | DKK -99K | -210% |
| Net profit | DKK 4,5M | +789% |
| Total assets | DKK 6,8M | +77% |
| Equity | DKK 6,7M | +80% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -4 | -5 | -11 | -1 | -27 | -33 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -5 | -5 | -4 | -5 | -11 | -50 | 470 | 90 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -5 | -5 | -4 | -5 | -11 | -50 | 470 | 90 | -99 |
| Net financials | -78 | 260 | 535 | 543 | -111 | 3.008 | 475 | 614 | 413 | 4.534 |
| Profit before tax | -95 | 262 | 600 | 539 | -82 | 2.997 | 425 | 1.084 | 503 | 4.435 |
| Tax | -0 | 3 | 2 | -2 | -2 | -2 | 14 | -0 | 0 | -36 |
| Net profit | -95 | 258 | 597 | 541 | -80 | 3.000 | 411 | 1.084 | 503 | 4.471 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 777 | 1.027 | 1.489 | 1.260 | 4.615 | 4.355 | 4.247 | 3.827 | 6.774 |
| Equity | 352 | 509 | 1.003 | 1.440 | 1.048 | 3.937 | 4.234 | 4.218 | 3.754 | 6.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 268 | 24 | 49 | 213 | 679 | 120 | 29 | 73 | 34 |
| Total debt | 122 | 268 | 24 | 49 | 213 | 679 | 120 | 29 | 73 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|