| Revenue | DKK -351K | +787% |
| EBITDA | DKK -351K | -787% |
| Net profit | DKK -151K | +73% |
| Total assets | DKK 43M | +29% |
| Equity | DKK 42,5M | +28% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.087 | 40.488 | 33.887 | 48.141 | 43.820 | -37 | -38 | -40 | -351 |
| Staff expenses | -39.836 | -32.369 | -34.771 | -33.520 | -36.233 | -0 | -0 | -0 | -0 |
| EBITDA | 11.053 | 8.119 | -884 | 14.619 | 7.587 | -37 | -38 | -40 | -351 |
| Depreciation & amort. | -3.048 | -3.235 | -2.955 | -3.040 | -6.162 | -0 | -0 | -0 | -0 |
| EBIT | 8.005 | 4.884 | -3.839 | 11.580 | 1.425 | -37 | -38 | -40 | -351 |
| Net financials | 1.965 | 2.721 | 4.983 | -6.727 | 18.110 | 1.486 | 1.369 | -295 | 125 |
| Profit before tax | 9.836 | 7.605 | 1.143 | 4.852 | 19.534 | 1.449 | 1.331 | -335 | -227 |
| Tax | 3.470 | 1.339 | 1.529 | -249 | 3.214 | -134 | 18 | 222 | -76 |
| Net profit | 6.367 | 6.266 | -386 | 5.102 | 16.321 | 1.583 | 1.314 | -557 | -151 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165.394 | 171.338 | 167.566 | 166.598 | 182.349 | 33.046 | 33.748 | 33.363 | 42.962 |
| Equity | 25.280 | 112.047 | 110.073 | 112.046 | 128.237 | 32.405 | 33.718 | 33.161 | 42.510 |
| Long-term debt | 17.597 | 23.392 | 18.640 | 13.880 | 9.104 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.333 | 34.479 | 36.825 | 39.866 | 41.965 | 642 | 30 | 202 | 452 |
| Total debt | 58.930 | 57.871 | 55.466 | 53.746 | 51.068 | 642 | 30 | 202 | 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2023 | |
EH Invest II ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 0.0% | 100.0% | 2023 | |
| Individual | 50.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Keller Pedersen | Chairman | 0 companies |
| Per Knudsen | Chairman | 0 companies |