| Revenue | DKK 478K | -140% |
| EBITDA | DKK 406K | +130% |
| Net profit | DKK 389K | +125% |
| Total assets | DKK 2,8M | +22% |
| Equity | DKK 1,5M | +34% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 301 | 428 | 404 | 951 | 3.753 | 2.754 | -141 | -1.210 | 478 |
| Staff expenses | -90 | -71 | -224 | -494 | -401 | -1.047 | -604 | -255 | -133 | -147 |
| EBITDA | 118 | 230 | 205 | -90 | 550 | 2.697 | 2.150 | -397 | -1.343 | 406 |
| Depreciation & amort. | -23 | -12 | -12 | -19 | -12 | -19 | -42 | -42 | -40 | 37 |
| EBIT | 96 | 218 | 192 | -109 | 538 | 2.678 | 2.108 | -439 | -1.383 | 369 |
| Net financials | 0 | -1 | -0 | -2 | -9 | 11 | -21 | -44 | -23 | 21 |
| Profit before tax | 96 | 217 | 192 | -111 | 528 | 2.689 | 2.087 | -483 | -1.406 | 389 |
| Tax | 22 | 48 | 47 | -25 | 121 | 592 | 462 | -102 | 147 | -0 |
| Net profit | 74 | 169 | 145 | -86 | 407 | 2.097 | 1.625 | -381 | -1.553 | 389 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 444 | 683 | 587 | 1.605 | 4.031 | 5.319 | 3.669 | 2.259 | 2.760 |
| Equity | 124 | 293 | 237 | 151 | 559 | 2.155 | 2.780 | 1.399 | 1.146 | 1.535 |
| Long-term debt | 0 | 49 | 47 | 0 | 22 | 590 | 513 | 0 | -7 | 0 |
| Short-term debt | 231 | 102 | 399 | 435 | 1.024 | 1.283 | 1.801 | 2.139 | 1.113 | 1.224 |
| Total debt | 231 | 151 | 446 | 435 | 1.046 | 1.873 | 2.314 | 2.139 | 1.113 | 1.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2018 | — | — |
MW Founder | Founder | 2015 | — | — |
RT Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRKK Management ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Folmer Jensen | Management | 0 companies |
| Mette Worm-Petersen | Founder | 0 companies |
| Rikke Truelsen | Founder | 0 companies |