| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 112K | +15% |
| Total assets | DKK 193K | +8% |
| Equity | DKK 162K | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -6 | -10 | -6 | -6 | -6 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -6 | -10 | -6 | -6 | -6 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -6 | -10 | -6 | -6 | -6 | -7 | -6 | -6 |
| Net financials | 100 | 100 | 100 | 100 | 100 | 97 | 99 | 189 | 131 | 150 |
| Profit before tax | 99 | 98 | 94 | 90 | 94 | 91 | 93 | 182 | 125 | 144 |
| Tax | 23 | 22 | 21 | 17 | 24 | 20 | 21 | 40 | 28 | 32 |
| Net profit | 76 | 77 | 74 | 73 | 70 | 71 | 73 | 142 | 97 | 112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 181 | 154 | 145 | 146 | 145 | 164 | 235 | 179 | 193 |
| Equity | 126 | 127 | 124 | 124 | 124 | 123 | 125 | 194 | 150 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 54 | 30 | 21 | 22 | 22 | 39 | 41 | 29 | 31 |
| Total debt | 31 | 54 | 30 | 21 | 22 | 22 | 39 | 41 | 29 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
WAGNER MANAGEMENT ADVICE ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Wagner | Management | 0 companies |