| Revenue | DKK 16,6M | -13% |
| EBITDA | DKK 10,7M | +1% |
| Net profit | DKK 8M | +9% |
| Total assets | DKK 288,8M | +2% |
| Equity | DKK 64,3M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.838 | -2.747 | 7.497 | 3.097 | 5.707 | 5.673 | 5.163 | 9.443 | 14.374 | 19.120 | 16.605 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.838 | -2.747 | 7.497 | 28.206 | 6.304 | 10.820 | 7.812 | 9.443 | 9.601 | 10.617 | 10.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.838 | -2.747 | 7.497 | 28.206 | 6.304 | 10.820 | 7.812 | 9.443 | 9.601 | 10.617 | 10.717 |
| Net financials | -4.534 | -4.512 | -4.518 | -3.966 | -3.859 | -4.316 | -4.828 | -2.306 | -3.474 | -617 | -449 |
| Profit before tax | 4.304 | -7.259 | 2.978 | 24.240 | 2.445 | 6.504 | 2.984 | 7.137 | 6.127 | 10.000 | 10.268 |
| Tax | 1.096 | -1.666 | 655 | 5.275 | 538 | 1.105 | 656 | 1.569 | 1.349 | 2.647 | 2.259 |
| Net profit | 3.208 | -5.593 | 2.323 | 18.965 | 1.907 | 5.399 | 2.328 | 5.568 | 4.778 | 7.353 | 8.009 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172.089 | 165.563 | 170.356 | 207.388 | 210.476 | 236.193 | 250.547 | 267.541 | 272.109 | 282.213 | 288.817 |
| Equity | 35.772 | 29.211 | 31.986 | 50.951 | 52.858 | 58.257 | 60.585 | 44.153 | 48.931 | 56.284 | 64.293 |
| Long-term debt | 129.146 | 129.889 | 130.759 | 143.210 | 146.863 | 163.177 | 174.927 | 176.541 | 174.401 | 170.641 | 166.641 |
| Short-term debt | 5.749 | 5.865 | 5.927 | 5.723 | 2.365 | 4.352 | 3.485 | 33.552 | 34.424 | 38.517 | 39.302 |
| Total debt | 134.895 | 135.753 | 136.686 | 148.933 | 149.227 | 167.529 | 178.411 | 210.093 | 208.825 | 209.158 | 205.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Management | Management | 2015 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION VBG80 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Juha Matti Salokoski | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Søren Wulff Michelsen | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |