| Revenue | DKK -31K | -97% |
| EBITDA | DKK -192K | +82% |
| Net profit | DKK -711K | +29% |
| Total assets | DKK 3,6M | -3% |
| Equity | DKK -2,2M | -48% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -48 | -41 | -80 | -56 | -47 | -102 | 222 | -1.089 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -161 |
| EBITDA | -146 | -48 | -41 | -80 | -56 | -47 | -102 | 222 | -1.098 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -88 | -91 | -91 | -112 | -112 | -209 |
| EBIT | -146 | -48 | -41 | -80 | -144 | -137 | -193 | 110 | -1.210 | -401 |
| Net financials | 0 | -2 | 0 | -21 | -35 | -37 | -27 | -91 | -96 | 17 |
| Profit before tax | -146 | -50 | -41 | -101 | -178 | -175 | -220 | 34 | -1.292 | -374 |
| Tax | -0 | -0 | -0 | -73 | -39 | -39 | 20 | -53 | -284 | 337 |
| Net profit | -146 | -50 | -41 | -28 | -139 | -135 | -240 | 88 | -1.008 | -711 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 284 | 192 | 945 | 662 | 697 | 1.236 | 841 | 3.664 | 3.560 |
| Equity | 70 | 10 | -31 | -59 | -198 | -333 | -573 | -486 | -1.494 | -2.205 |
| Long-term debt | 0 | 270 | 210 | 420 | 450 | 520 | 752 | 761 | 692 | 618 |
| Short-term debt | 80 | 4 | 13 | 558 | 410 | 510 | 1.058 | 565 | 4.465 | 5.147 |
| Total debt | 80 | 274 | 223 | 978 | 860 | 1.030 | 1.810 | 1.326 | 5.158 | 5.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
SS Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Brandt & Co ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2021 | |
BT Gruppen ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
NSP Holding ApS | Company | 5.0% | 5.0% | 2025 |
3MNA Holding ApS | Company | 5.0% | 5.0% | 2025 |
Goldeman Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brandt | Management | 0 companies |
| Simon Sonne Goldeman | Founder | 0 companies |
| Bue Sylvester Keller Tidemann | Chairman | 0 companies |