| Revenue | DKK 422K | -4% |
| EBITDA | DKK 53K | -57% |
| Net profit | DKK 29K | -59% |
| Total assets | DKK 471K | +188% |
| Equity | DKK -125K | +19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 24 | 140 | 207 | 23 | 351 | 200 | 153 | 439 | 422 |
| Staff expenses | -184 | -62 | -95 | -129 | -183 | -230 | -250 | -236 | -315 | -369 |
| EBITDA | -16 | -38 | 45 | 78 | -160 | 121 | -50 | -83 | 123 | 53 |
| Depreciation & amort. | -8 | -6 | -5 | -4 | -14 | -0 | -0 | -6 | -0 | -0 |
| EBIT | -25 | -44 | 40 | 75 | -175 | 121 | -50 | -89 | 123 | 53 |
| Net financials | -0 | -0 | -0 | -1 | -1 | -1 | -4 | -1 | -20 | -3 |
| Profit before tax | -25 | -44 | 40 | 74 | -176 | 120 | -53 | -90 | 103 | 50 |
| Tax | -0 | -0 | 22 | 30 | -45 | 32 | -8 | -16 | 32 | 21 |
| Net profit | -25 | -44 | 18 | 45 | -131 | 88 | -46 | -75 | 71 | 29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 72 | 83 | 229 | 178 | 350 | 118 | 100 | 164 | 471 |
| Equity | -25 | -66 | -47 | -3 | -134 | -46 | -92 | -225 | -154 | -125 |
| Long-term debt | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 137 | 109 | 232 | 312 | 396 | 210 | 325 | 318 | 596 |
| Total debt | 82 | 137 | 131 | 232 | 312 | 396 | 210 | 325 | 318 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADL Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Øzgür Saglanmak | Chief Executive Officer | 0 companies |
| Khuram Shahzad Sandhu | Management | 0 companies |