| Revenue | DKK 2,1M | +67% |
| EBITDA | DKK 90K | +127% |
| Net profit | DKK 24K | +109% |
| Total assets | DKK 2,8M | +304% |
| Equity | DKK -267K | +8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -3 | 186 | 38 | -21 | -124 | 44 | 1.276 | 2.135 |
| Staff expenses | -0 | -0 | -0 | -113 | -34 | -0 | -0 | -33 | -1.609 | -2.045 |
| EBITDA | -2 | -13 | -3 | 73 | 4 | -21 | -124 | 11 | -333 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | -3 | 73 | 4 | -21 | -124 | 11 | -333 | 90 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -10 | -44 |
| Profit before tax | -2 | -13 | -3 | 73 | 4 | -22 | -124 | 11 | -343 | 46 |
| Tax | -0 | -0 | 0 | 16 | 1 | -8 | -27 | 2 | -73 | 22 |
| Net profit | -2 | -13 | -3 | 57 | 3 | -15 | -97 | 9 | -270 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 35 | 125 | 147 | 133 | 34 | 32 | 706 | 2.850 |
| Equity | -2 | -15 | -18 | 38 | 42 | 67 | -30 | -21 | -292 | -267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 16 | 53 | 87 | 105 | 66 | 64 | 53 | 998 | 3.117 |
| Total debt | 2 | 16 | 53 | 87 | 105 | 66 | 64 | 53 | 998 | 3.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADL Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Øzgür Saglanmak | Chief Executive Officer | 0 companies |
| Khuram Shahzad Sandhu | Management | 0 companies |