| Revenue | DKK 92K | -41% |
| EBITDA | DKK 92K | -41% |
| Net profit | DKK 16K | -82% |
| Total assets | DKK 856K | -33% |
| Equity | DKK 103K | +18% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -273 | 326 | 1.408 | 320 | 220 | 224 | 446 | 615 | 156 | 92 |
| Staff expenses | -1.115 | -1.246 | -374 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.388 | -920 | 1.034 | 319 | 220 | 224 | 446 | 615 | 156 | 92 |
| Depreciation & amort. | -247 | -252 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -90 |
| EBIT | -1.635 | -1.172 | 1.034 | 319 | 220 | 224 | 446 | 615 | 104 | 2 |
| Net financials | -66 | -97 | -96 | -77 | -60 | -57 | -27 | -5 | 12 | 19 |
| Profit before tax | -1.702 | -1.269 | 938 | 242 | 160 | 167 | 419 | 610 | 115 | 20 |
| Tax | -374 | -66 | 242 | -0 | -4 | -0 | -26 | 135 | 26 | 4 |
| Net profit | -1.328 | -1.203 | 696 | 242 | 164 | 167 | 445 | 475 | 89 | 16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.620 | 2.104 | 776 | 530 | 294 | 398 | 677 | 834 | 1.284 | 856 |
| Equity | -1.038 | -2.192 | -1.496 | -1.254 | -1.090 | -923 | -478 | -3 | 87 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.659 | 4.296 | 2.272 | 1.784 | 1.384 | 1.321 | 1.155 | 836 | 1.198 | 754 |
| Total debt | 2.659 | 4.296 | 2.272 | 1.784 | 1.384 | 1.321 | 1.155 | 836 | 1.198 | 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KT Founder | Founder | 2015 | — | — |
KL Management | Management | 2021 | — | — |
PP Founder | Founder | 2015 | — | — |
AH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fortiz Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 5.0% | 5.0% | 2016 | |
Kim Tannebæk ApS | Company | 15.0% | 15.0% | 2016 |
King Kong ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Moonis Kamil | Chief Executive Officer | 0 companies |
| Kim Tannebæk | Founder | 0 companies |
| Karsten Leed | Management | 0 companies |
| Patrick Paco Pedersen | Founder | 0 companies |
| Anders Høy Thomsen | Management | 0 companies |
| Søren Anderberg | Board of Directors | 0 companies |
| Steffen Bagge | Board of Directors | 0 companies |