| Revenue | DKK 1,3M | +8% |
| EBITDA | DKK 171K | -61% |
| Net profit | DKK -71K | -423% |
| Total assets | DKK 21,1M | -3% |
| Equity | DKK 12,3M | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 325 | 832 | -16 | -8 | 536 | 1.192 | 1.304 | 1.156 | 1.251 |
| Staff expenses | -669 | -806 | -148 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -464 | -481 | 684 | -16 | -8 | 1.907 | 734 | 1.184 | 436 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -464 | -481 | 684 | -16 | -8 | 1.907 | 734 | 1.184 | 436 | 171 |
| Net financials | -10 | -27 | -12 | 0 | 0 | -26 | -63 | -329 | -407 | -259 |
| Profit before tax | -474 | -507 | 672 | -16 | -8 | 1.882 | 671 | 855 | 29 | -89 |
| Tax | -103 | -112 | 148 | -3 | -2 | 421 | 148 | 188 | 7 | -17 |
| Net profit | -371 | -396 | 524 | -13 | -6 | 1.461 | 523 | 667 | 22 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 401 | 262 | 152 | 150 | 21.992 | 22.104 | 22.317 | 21.839 | 21.140 |
| Equity | -321 | -716 | -192 | -205 | -211 | 11.150 | 11.673 | 12.340 | 12.362 | 12.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9.811 | 9.348 | 9.007 | 8.581 | 8.076 |
| Short-term debt | 588 | 1.117 | 454 | 357 | 361 | 658 | 741 | 583 | 597 | 642 |
| Total debt | 588 | 1.117 | 454 | 357 | 361 | 10.470 | 10.089 | 9.590 | 9.178 | 8.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2021 | — | — |
SB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET THY A/S | Company | 50.0% | 50.0% | 2015 |
A/S CESTE HOLDING | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johannes Votborg | Management | 0 companies |
| Søren Borggaard Kristensen | Management | 0 companies |
| Henrik Tinggaard | Board of Directors | 0 companies |
| Peter Chresten Jensen Christensen | Board of Directors | 0 companies |